CMC Magnetics Corporation (TPE:2323)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
10.75
+0.05 (0.47%)
Sep 9, 2026, 1:30 PM CST

CMC Magnetics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7307,1837,4357,3847,6928,713
Revenue Growth
6.77%-3.39%0.69%-4.00%-11.71%-7.32%
Gross Profit
1,9071,7231,6371,6601,4651,998
Operating Income
195.43-6.94-349.77-306.35-554.27-128.44
Net Income
3,2981,726-290.11,750-1,078161.19
Earnings Per Share
3.021.58-0.271.61-0.950.15
EPS Growth
-----45.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
279.16323.91352.92384.69391.23369.47
Storage Media Segment
9,0138,2638,6738,5078,75010,191
Other Optoelectronic Department
271.96295.31262.05369.22357.31402.45
Adjustment and Write-Off
-1,834-1,699-1,852-1,877-1,806-2,250
Total
7,7307,1837,4357,3847,6928,713

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,40112,99311,54610,0568,0237,573
Total Debt
8,4797,0646,3904,8055,0273,508
Net Cash (Debt)
4,9225,9295,1555,2512,9964,065
Net Cash Growth
17.55%15.01%-1.82%75.30%-26.31%-24.62%
Net Cash Per Share
4.515.434.734.822.653.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,781-1,330-868.04691.36-442.35-909.44
Capital Expenditures
-95.1-124.98-121.27-42.53-149.66-141.25
Free Cash Flow
-1,876-1,455-989.31648.83-592.01-1,051
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.67%23.99%22.02%22.48%19.05%22.93%
Operating Margin
2.53%-0.10%-4.70%-4.15%-7.21%-1.47%
Pretax Margin
52.06%28.07%-3.27%24.43%-12.17%3.19%
Profit Margin
42.67%24.03%-3.90%23.70%-14.01%1.85%
FCF Margin
-24.27%-20.26%-13.31%8.79%-7.70%-12.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.3000.680-0.106
Dividend Per Share Growth
300.00%-33.33%-55.88%---85.71%
Dividend Yield
1.83%1.85%3.06%6.46%-1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.556.82-7.16-82.32
Forward PE
-92.1092.1092.1092.1092.10
P/FCF Ratio
---19.31--
PS Ratio
1.511.641.491.701.031.52