Pan-International Industrial Corp. (TPE:2328)

Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.15
-0.75 (-1.93%)
May 23, 2025, 1:35 PM CST

TPE:2328 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
22,87821,82125,63426,25724,22620,548
Upgrade
Revenue Growth (YoY)
-5.51%-14.88%-2.37%8.38%17.90%-19.74%
Upgrade
Cost of Revenue
19,85018,87422,45922,97821,57718,403
Upgrade
Gross Profit
3,0282,9473,1753,2802,6492,145
Upgrade
Selling, General & Admin
1,1831,2091,0971,042916.48937.24
Upgrade
Research & Development
429.79453.13477.37416.5346.78267.36
Upgrade
Operating Expenses
1,6141,6651,5741,4591,2671,220
Upgrade
Operating Income
1,4141,2821,6011,8211,382924.8
Upgrade
Interest Expense
-42.83-46.9-57.04-38.86-12.55-35.1
Upgrade
Interest & Investment Income
141.92147.34161.14182.29110.16113.25
Upgrade
Earnings From Equity Investments
-85.46-92.69-70.82-8.6-62.22-34
Upgrade
Currency Exchange Gain (Loss)
52.0152.01144.783.851.6257.45
Upgrade
Other Non Operating Income (Expenses)
83.41130.8966.67121.9120.65176.86
Upgrade
EBT Excluding Unusual Items
1,5631,4731,8462,0821,5401,203
Upgrade
Gain (Loss) on Sale of Investments
0.390.394.86-14.52-
Upgrade
Gain (Loss) on Sale of Assets
-6.73-6.73-9.27-25.39-4.96-9.99
Upgrade
Pretax Income
1,5571,4661,8422,0561,5491,193
Upgrade
Income Tax Expense
284.79264.87351.96490.03386.83402.77
Upgrade
Earnings From Continuing Operations
1,2721,2011,4901,5661,163790.5
Upgrade
Minority Interest in Earnings
-189.6-164.68-233.12-244.11-195.37-127.31
Upgrade
Net Income
1,0831,0371,2571,322967.23663.19
Upgrade
Net Income to Common
1,0831,0371,2571,322967.23663.19
Upgrade
Net Income Growth
-4.17%-17.51%-4.96%36.71%45.84%-35.57%
Upgrade
Shares Outstanding (Basic)
518518518518518518
Upgrade
Shares Outstanding (Diluted)
523520521521520521
Upgrade
Shares Change (YoY)
0.45%-0.11%-0.02%0.17%-0.14%-0.17%
Upgrade
EPS (Basic)
2.092.002.422.551.871.28
Upgrade
EPS (Diluted)
2.071.992.412.541.861.27
Upgrade
EPS Growth
-4.77%-17.43%-5.12%36.56%46.46%-35.53%
Upgrade
Free Cash Flow
-88.7114.963,628312.41-427.041,393
Upgrade
Free Cash Flow Per Share
-0.170.036.960.60-0.822.67
Upgrade
Dividend Per Share
-1.1001.3001.4001.0000.650
Upgrade
Dividend Growth
--15.38%-7.14%40.00%53.85%-35.00%
Upgrade
Gross Margin
13.23%13.50%12.39%12.49%10.94%10.44%
Upgrade
Operating Margin
6.18%5.88%6.25%6.94%5.71%4.50%
Upgrade
Profit Margin
4.73%4.75%4.90%5.04%3.99%3.23%
Upgrade
Free Cash Flow Margin
-0.39%0.07%14.15%1.19%-1.76%6.78%
Upgrade
EBITDA
1,9891,8442,1342,3301,7191,240
Upgrade
EBITDA Margin
8.69%8.45%8.33%8.87%7.09%6.03%
Upgrade
D&A For EBITDA
574.53562.44532.63508.53336.34314.84
Upgrade
EBIT
1,4141,2821,6011,8211,382924.8
Upgrade
EBIT Margin
6.18%5.88%6.25%6.94%5.71%4.50%
Upgrade
Effective Tax Rate
18.29%18.07%19.11%23.83%24.97%33.75%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.