Pan-International Industrial Corp. (TPE:2328)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
44.10
+1.25 (2.92%)
Aug 5, 2026, 1:30 PM CST

TPE:2328 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,30821,77121,82125,63426,25724,226
Revenue Growth
-11.23%-0.23%-14.88%-2.37%8.38%17.90%
Gross Profit
2,3502,6602,9473,1753,2802,649
Operating Income
828.221,1431,2821,6011,8211,382
Net Income
508.67808.191,0371,2571,322967.23
Earnings Per Share
0.981.561.992.412.541.86
EPS Growth
-52.60%-21.65%-17.43%-5.12%36.56%46.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronic Component Parts
12,80713,36912,99115,36514,80812,619
Consumer Electronics and Computer Peripherals
7,5028,4028,82910,26911,45011,608
Total
20,30821,77121,82125,63426,25724,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,9387,2146,7666,4516,7246,251
Total Debt
1,0701,0931,328665.072,2901,194
Net Cash (Debt)
6,8686,1215,4385,7864,4345,057
Net Cash Growth
23.31%12.56%-6.01%30.47%-12.30%-12.90%
Net Cash Per Share
13.2311.7810.4511.118.519.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5931,066973.264,4361,271197.78
Capital Expenditures
-696.1-651.85-958.5-807.82-958.82-624.82
Free Cash Flow
897.02413.7214.763,628312.41-427.04
Free Cash Flow Growth
-2702.96%-99.59%1061.21%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.57%12.22%13.50%12.39%12.49%10.94%
Operating Margin
4.08%5.25%5.88%6.25%6.94%5.71%
Pretax Margin
4.36%5.96%6.72%7.18%7.83%6.40%
Profit Margin
2.50%3.71%4.75%4.90%5.04%3.99%
FCF Margin
4.42%1.90%0.07%14.15%1.19%-1.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.9001.1001.3001.4001.000
Dividend Per Share Growth
-18.18%-18.18%-15.38%-7.14%40.00%53.85%
Dividend Yield
2.10%1.85%2.81%3.98%4.23%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.9431.8820.5014.6214.6221.12
Forward PE
-8.968.968.968.968.96
P/FCF Ratio
25.4862.271439.855.0761.89-
PS Ratio
1.131.180.970.720.740.84