Pan-International Industrial Corp. (TPE:2328)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
45.25
+0.55 (1.23%)
Aug 26, 2026, 1:20 PM CST

TPE:2328 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,95721,77121,82125,63426,25724,226
Revenue Growth
-13.84%-0.23%-14.88%-2.37%8.38%17.90%
Gross Profit
2,0992,6602,9473,1753,2802,649
Operating Income
490.561,1431,2821,6011,8211,382
Net Income
223.9808.191,0371,2571,322967.23
Earnings Per Share
0.431.561.992.412.541.86
EPS Growth
-78.58%-21.65%-17.43%-5.12%36.56%46.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronic Component Parts
13,36912,99115,36514,80812,619
Consumer Electronics and Computer Peripherals
8,4028,82910,26911,45011,608
Total
21,77121,82125,63426,25724,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,9297,2146,7666,4516,7246,251
Total Debt
1,0211,0931,328665.072,2901,194
Net Cash (Debt)
5,9096,1215,4385,7864,4345,057
Net Cash Growth
3.98%12.56%-6.01%30.47%-12.30%-12.90%
Net Cash Per Share
11.3311.7810.4511.118.519.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
983.261,066973.264,4361,271197.78
Capital Expenditures
-816.72-651.85-958.5-807.82-958.82-624.82
Free Cash Flow
166.53413.7214.763,628312.41-427.04
Free Cash Flow Growth
-76.40%2702.96%-99.59%1061.21%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.52%12.22%13.50%12.39%12.49%10.94%
Operating Margin
2.46%5.25%5.88%6.25%6.94%5.71%
Pretax Margin
2.75%5.96%6.72%7.18%7.83%6.40%
Profit Margin
1.12%3.71%4.75%4.90%5.04%3.99%
FCF Margin
0.83%1.90%0.07%14.15%1.19%-1.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.9001.1001.3001.4001.000
Dividend Per Share Growth
-18.18%-18.18%-15.38%-7.14%40.00%53.85%
Dividend Yield
2.05%1.85%2.81%3.98%4.23%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
103.8231.8820.5014.6214.6221.12
Forward PE
-8.968.968.968.968.96
P/FCF Ratio
139.1362.271439.855.0761.89-
PS Ratio
1.161.180.970.720.740.84