Orient Semiconductor Electronics, Limited (TPE:2329)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
35.55
+2.65 (8.05%)
Apr 2, 2025, 1:30 PM CST

TPE:2329 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,2291,8811,4491,531-266.12
Upgrade
Depreciation & Amortization
833.99947.731,1121,3021,464
Upgrade
Other Amortization
59.8848.3626.7437.0451.26
Upgrade
Loss (Gain) From Sale of Assets
2.811.12-72.634.88-2.3
Upgrade
Asset Writedown & Restructuring Costs
24.584.450.52--
Upgrade
Loss (Gain) From Sale of Investments
--1.261.68-
Upgrade
Loss (Gain) on Equity Investments
-0.36-30.57-41.61-19.96
Upgrade
Stock-Based Compensation
104.93-6.998.2227.58
Upgrade
Provision & Write-off of Bad Debts
-2.73-6.467.55-17.3-4.08
Upgrade
Other Operating Activities
96.59341.92310.12455.98129.31
Upgrade
Change in Accounts Receivable
391.97-1,571350.03-889.44263.31
Upgrade
Change in Inventory
90.5840.714.76-70865.37
Upgrade
Change in Accounts Payable
684.22923.38-192.25932.97-788.64
Upgrade
Change in Unearned Revenue
-12.689.31-11.1763.61-4.07
Upgrade
Change in Other Net Operating Assets
-228.2225.71-193.88302.26-201.36
Upgrade
Operating Cash Flow
3,2752,6472,7682,983714.65
Upgrade
Operating Cash Flow Growth
23.71%-4.38%-7.19%317.35%-76.45%
Upgrade
Capital Expenditures
-1,959-859.07-1,092-1,053-482.27
Upgrade
Sale of Property, Plant & Equipment
3.3818.2996.179.963.68
Upgrade
Sale (Purchase) of Intangibles
-30.78-79.47-41.17-28.45-20.32
Upgrade
Investment in Securities
-107.37-255.3-1,008-116.72-131.05
Upgrade
Other Investing Activities
126.599.16286.9135.32-5.07
Upgrade
Investing Cash Flow
-1,967-1,076-858.75-1,153-635.02
Upgrade
Short-Term Debt Issued
--1,6223,173-
Upgrade
Long-Term Debt Issued
25090863.261,2561,743
Upgrade
Total Debt Issued
250902,4854,4291,743
Upgrade
Short-Term Debt Repaid
---1,972-3,930-1,647
Upgrade
Long-Term Debt Repaid
-130.75-27.95-397-1,503-3,004
Upgrade
Total Debt Repaid
-130.75-27.95-2,369-5,433-4,650
Upgrade
Net Debt Issued (Repaid)
119.2562.05116.01-1,004-2,907
Upgrade
Common Dividends Paid
-882.59-625.17-733.92--82.85
Upgrade
Other Financing Activities
-25.2-42.04-46.9454.9648.86
Upgrade
Financing Cash Flow
-788.54-1,605-664.84-949.4458.68
Upgrade
Foreign Exchange Rate Adjustments
16.73-1.31-21.95-2.826.09
Upgrade
Net Cash Flow
535.62-36.091,223877.37144.39
Upgrade
Free Cash Flow
1,3161,7881,6761,930232.38
Upgrade
Free Cash Flow Growth
-26.41%6.68%-13.15%730.34%-89.92%
Upgrade
Free Cash Flow Margin
8.08%10.71%10.79%12.10%1.68%
Upgrade
Free Cash Flow Per Share
1.782.412.242.600.42
Upgrade
Cash Interest Paid
18.137.6729.7825.1279.36
Upgrade
Cash Income Tax Paid
5.8187.74-4.98-14.3
Upgrade
Levered Free Cash Flow
1,009854.321,2161,370235.04
Upgrade
Unlevered Free Cash Flow
1,020877.021,2331,391282.94
Upgrade
Change in Net Working Capital
-1,287476.87-324.5947.59641.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.