Taiwan Semiconductor Manufacturing Company Limited (TPE: 2330)
944.00
+1.00 (0.11%)
Aug 30, 2024, 1:30 PM CST
2330 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 2,438,416 | 2,161,736 | 2,263,891 | 1,587,415 | 1,339,255 | 1,069,985 | Upgrade
|
Revenue Growth (YoY) | 9.44% | -4.51% | 42.61% | 18.53% | 25.17% | 3.73% | Upgrade
|
Cost of Revenue | 1,137,376 | 986,625 | 915,536 | 767,878 | 628,125 | 573,884 | Upgrade
|
Gross Profit | 1,301,040 | 1,175,111 | 1,348,355 | 819,537 | 711,130 | 496,102 | Upgrade
|
Selling, General & Admin | 80,268 | 71,464 | 63,445 | 44,488 | 35,570 | 28,086 | Upgrade
|
Research & Development | 195,714 | 182,370 | 163,262 | 124,735 | 109,486 | 91,419 | Upgrade
|
Other Operating Expenses | 63.99 | -188.69 | -422.34 | 59.05 | -531.3 | -152.3 | Upgrade
|
Operating Expenses | 276,046 | 253,645 | 226,285 | 169,282 | 144,525 | 119,352 | Upgrade
|
Operating Income | 1,024,994 | 921,466 | 1,122,070 | 650,255 | 566,605 | 376,750 | Upgrade
|
Interest Expense | -11,367 | -11,999 | -11,750 | -5,414 | -2,082 | -3,251 | Upgrade
|
Interest & Investment Income | 73,342 | 60,294 | 22,422 | 5,709 | 9,018 | 16,189 | Upgrade
|
Earnings From Equity Investments | 4,512 | 4,655 | 7,798 | 5,603 | 3,562 | 2,861 | Upgrade
|
Currency Exchange Gain (Loss) | 3,744 | -2,685 | 4,506 | 13,663 | -3,303 | 2,095 | Upgrade
|
Other Non Operating Income (Expenses) | -559.69 | 7,935 | 397.93 | -6,511 | 9,327 | -1,260 | Upgrade
|
EBT Excluding Unusual Items | 1,094,666 | 979,665 | 1,145,444 | 663,305 | 583,127 | 393,384 | Upgrade
|
Gain (Loss) on Sale of Investments | -439.86 | -493.88 | -462.43 | 95.96 | 1,440 | 530.9 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 188.9 | -954.6 | Upgrade
|
Asset Writedown | -1,150 | - | -790.74 | -274.39 | -10.2 | 301.4 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -3,400 | Upgrade
|
Pretax Income | 1,093,075 | 979,171 | 1,144,191 | 663,126 | 584,746 | 389,862 | Upgrade
|
Income Tax Expense | 171,091 | 141,404 | 127,290 | 66,053 | 73,738 | 35,835 | Upgrade
|
Earnings From Continuing Operations | 921,984 | 837,768 | 1,016,901 | 597,073 | 511,008 | 354,027 | Upgrade
|
Minority Interest in Earnings | 1,058 | 730.15 | -370.27 | -533.12 | -264 | -79 | Upgrade
|
Net Income | 923,042 | 838,498 | 1,016,530 | 596,540 | 510,744 | 353,948 | Upgrade
|
Net Income to Common | 923,042 | 838,498 | 1,016,530 | 596,540 | 510,744 | 353,948 | Upgrade
|
Net Income Growth | -4.40% | -17.51% | 70.40% | 16.80% | 44.30% | -2.51% | Upgrade
|
Shares Outstanding (Basic) | 25,929 | 25,929 | 25,929 | 25,930 | 25,930 | 25,930 | Upgrade
|
Shares Outstanding (Diluted) | 25,930 | 25,929 | 25,929 | 25,930 | 25,930 | 25,930 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.00% | -0.00% | 0.00% | - | - | Upgrade
|
EPS (Basic) | 35.60 | 32.34 | 39.20 | 23.01 | 19.70 | 13.65 | Upgrade
|
EPS (Diluted) | 35.60 | 32.34 | 39.20 | 23.01 | 19.70 | 13.65 | Upgrade
|
EPS Growth | -4.38% | -17.51% | 70.39% | 16.80% | 44.30% | -2.50% | Upgrade
|
Free Cash Flow | 719,690 | 292,151 | 527,927 | 272,965 | 315,428 | 154,717 | Upgrade
|
Free Cash Flow Per Share | 27.76 | 11.27 | 20.36 | 10.53 | 12.16 | 5.97 | Upgrade
|
Dividend Per Share | 15.000 | 13.000 | 11.000 | 11.000 | 10.000 | 9.500 | Upgrade
|
Dividend Growth | 30.43% | 18.18% | 0% | 10.00% | 5.26% | 18.75% | Upgrade
|
Gross Margin | 53.36% | 54.36% | 59.56% | 51.63% | 53.10% | 46.37% | Upgrade
|
Operating Margin | 42.04% | 42.63% | 49.56% | 40.96% | 42.31% | 35.21% | Upgrade
|
Profit Margin | 37.85% | 38.79% | 44.90% | 37.58% | 38.14% | 33.08% | Upgrade
|
Free Cash Flow Margin | 29.51% | 13.51% | 23.32% | 17.20% | 23.55% | 14.46% | Upgrade
|
EBITDA | 1,638,038 | 1,444,889 | 1,551,476 | 1,065,770 | 891,979 | 657,264 | Upgrade
|
EBITDA Margin | 67.18% | 66.84% | 68.53% | 67.14% | 66.60% | 61.43% | Upgrade
|
D&A For EBITDA | 613,044 | 523,424 | 429,407 | 415,515 | 325,374 | 280,514 | Upgrade
|
EBIT | 1,024,994 | 921,466 | 1,122,070 | 650,255 | 566,605 | 376,750 | Upgrade
|
EBIT Margin | 42.04% | 42.63% | 49.56% | 40.96% | 42.31% | 35.21% | Upgrade
|
Effective Tax Rate | 15.65% | 14.44% | 11.12% | 9.96% | 12.61% | 9.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.