Taiwan Semiconductor Manufacturing Company Limited (TPE:2330)
Taiwan · Delayed Price · Currency is TWD 2,290.00
-180.00 (-7.29%)
Jul 17, 2026, 1:30 PM CST
TPE:2330 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,440,492 | 3,809,054 | 2,894,308 | 2,161,736 | 2,263,891 | 1,587,415 | |
Revenue Growth (YoY) | 30.56% | 31.61% | 33.89% | -4.51% | 42.61% | 18.53% |
Cost of Revenue | 1,588,356 | 1,527,760 | 1,269,954 | 986,625 | 915,537 | 767,878 |
Gross Profit | 2,852,136 | 2,281,294 | 1,624,354 | 1,175,111 | 1,348,355 | 819,537 |
Selling, General & Admin | 99,440 | 99,222 | 96,889 | 71,464 | 63,445 | 44,488 |
Research & Development | 269,503 | 246,427 | 204,182 | 182,370 | 163,262 | 124,735 |
Other Operating Expenses | -8,746 | -1,229 | 79.7 | -188.7 | -422.3 | 59 |
Operating Expenses | 360,197 | 344,420 | 301,150 | 253,645 | 226,285 | 169,282 |
Operating Income | 2,491,939 | 1,936,874 | 1,323,204 | 921,466 | 1,122,070 | 650,255 |
Interest Expense | -12,370 | -12,370 | -10,495 | -11,999 | -11,750 | -5,414 |
Interest & Investment Income | 115,161 | 105,739 | 87,213 | 60,294 | 22,422 | 5,709 |
Earnings From Equity Investments | 6,022 | 5,489 | 4,881 | 4,800 | 7,680 | 5,513 |
Currency Exchange Gain (Loss) | 13,831 | 13,831 | 10,001 | -2,685 | 4,506 | 13,663 |
Other Non Operating Income (Expenses) | 54,518 | -6,761 | -7,087 | 7,936 | 398 | -6,511 |
EBT Excluding Unusual Items | 2,669,100 | 2,042,801 | 1,407,716 | 979,810 | 1,145,325 | 663,215 |
Gain (Loss) on Sale of Investments | -196.3 | -196.3 | -725.9 | -493.9 | -462.5 | 95.9 |
Gain (Loss) on Sale of Assets | -168 | -168 | - | - | - | - |
Asset Writedown | -782 | -782 | -1,151 | - | -790.7 | -274.4 |
Pretax Income | 2,667,954 | 2,041,655 | 1,405,840 | 979,317 | 1,144,072 | 663,036 |
Income Tax Expense | 451,473 | 346,530 | 248,316 | 128,289 | 150,778 | 70,155 |
Earnings From Continuing Operations | 2,216,481 | 1,695,125 | 1,157,524 | 851,028 | 993,295 | 592,881 |
Minority Interest in Earnings | 328.1 | 2,479 | 856.3 | 712.3 | -371.3 | -521.4 |
Net Income | 2,216,809 | 1,697,604 | 1,158,380 | 851,740 | 992,923 | 592,359 |
Net Income to Common | 2,216,809 | 1,697,604 | 1,158,380 | 851,740 | 992,923 | 592,359 |
Net Income Growth | 53.42% | 46.55% | 36.00% | -14.22% | 67.62% | 15.98% |
Shares Outstanding (Basic) | 25,930 | 25,928 | 25,928 | 25,929 | 25,929 | 25,930 |
Shares Outstanding (Diluted) | 25,932 | 25,931 | 25,930 | 25,929 | 25,929 | 25,930 |
Shares Change (YoY) | 0.01% | 0.00% | 0.00% | - | -0.00% | - |
EPS (Basic) | 85.49 | 65.47 | 44.68 | 32.85 | 38.29 | 22.84 |
EPS (Diluted) | 85.49 | 65.47 | 44.67 | 32.85 | 38.29 | 22.84 |
EPS Growth | 53.43% | 46.56% | 35.99% | -14.21% | 67.64% | 15.96% |
Free Cash Flow | 1,143,556 | 1,002,565 | 870,171 | 292,151 | 527,927 | 272,965 |
Free Cash Flow Per Share | 44.10 | 38.66 | 33.56 | 11.27 | 20.36 | 10.53 |
Dividend Per Share | 12.000 | 22.000 | 17.000 | 13.000 | 11.000 | 11.000 |
Dividend Growth | -36.84% | 29.41% | 30.77% | 18.18% | - | 10.00% |
Gross Margin | 64.23% | 59.89% | 56.12% | 54.36% | 59.56% | 51.63% |
Operating Margin | 56.12% | 50.85% | 45.72% | 42.63% | 49.56% | 40.96% |
Profit Margin | 49.92% | 44.57% | 40.02% | 39.40% | 43.86% | 37.32% |
Free Cash Flow Margin | 25.75% | 26.32% | 30.06% | 13.51% | 23.32% | 17.20% |
EBITDA | 3,175,221 | 2,614,264 | 1,976,850 | 1,444,889 | 1,551,476 | 1,065,770 |
EBITDA Margin | 71.51% | 68.63% | 68.30% | 66.84% | 68.53% | 67.14% |
D&A For EBITDA | 683,282 | 677,391 | 653,647 | 523,424 | 429,407 | 415,515 |
EBIT | 2,491,939 | 1,936,874 | 1,323,204 | 921,466 | 1,122,070 | 650,255 |
EBIT Margin | 56.12% | 50.85% | 45.72% | 42.63% | 49.56% | 40.96% |
Effective Tax Rate | 16.92% | 16.97% | 17.66% | 13.10% | 13.18% | 10.58% |