Taiwan Semiconductor Manufacturing Company Limited (TPE:2330)

TPE:2330 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,394,804	2,127,627	1,465,428	1,342,814	1,064,990	660,171
Short-Term Investments	308,227	294,174	221,292	217,599	139,713	139,587
Trading Asset Securities	-	10.96	223.45	1,073	172.52	2,260
Cash & Short-Term Investments	2,703,031	2,421,812	1,686,943	1,561,486	1,204,876	802,017
Cash Growth	40.59%	43.56%	8.04%	29.60%	50.23%	34.94%
Accounts Receivable	243,949	272,088	201,938	231,340	198,301	146,038
Other Receivables	0.25	0.25	71.87	68.98	61.53	50.6
Receivables	243,950	272,088	202,010	231,409	198,363	146,089
Inventory	293,388	287,869	250,997	221,149	193,102	137,353
Other Current Assets	105,296	106,583	54,082	38,853	10,732	6,726
Total Current Assets	3,345,664	3,088,352	2,194,033	2,052,897	1,607,073	1,092,185
Property, Plant & Equipment	3,442,110	3,275,108	3,104,900	2,735,751	2,007,853	1,583,318
Long-Term Investments	160,793	149,040	129,442	68,928	29,385	27,617
Goodwill	6,130	6,071	5,796	5,792	5,379	5,437
Other Intangible Assets	19,320	20,212	16,970	20,207	21,443	20,332
Long-Term Deferred Tax Assets	66,667	65,943	64,176	69,186	49,154	25,958
Other Long-Term Assets	92,604	87,211	17,054	12,018	5,217	5,754
Total Assets	7,133,287	6,691,938	5,532,371	4,964,779	3,725,503	2,760,601
Accounts Payable	76,761	74,097	57,204	56,522	48,723	41,095
Accrued Expenses	333,238	210,938	172,244	156,067	108,278	127,832
Short-Term Debt	-	-	-	-	114,921	88,559
Current Portion of Long-Term Debt	61,775	59,858	36,627	19,315	4,576	2,601
Current Portion of Leases	3,148	3,049	2,811	2,604	2,176	1,828
Current Income Taxes Payable	217,333	147,438	98,913	120,802	59,647	68,657
Current Unearned Revenue	102,048	89,435	52,736	71,882	40,489	13,775
Other Current Liabilities	605,501	679,709	493,048	517,035	360,692	287,551
Total Current Liabilities	1,399,803	1,264,525	913,583	944,227	739,503	631,898
Long-Term Debt	986,984	958,429	918,283	839,096	613,380	256,073
Long-Term Leases	29,122	28,755	28,682	29,764	20,764	20,561
Long-Term Deferred Tax Liabilities	3,969	3,988	53.86	1,031	1,874	1,730
Other Long-Term Liabilities	106,407	105,084	179,249	180,850	168,212	2,661
Total Liabilities	2,531,663	2,368,362	2,049,108	2,004,290	1,554,770	924,837
Common Stock	259,326	259,327	259,321	259,304	259,304	259,304
Additional Paid-In Capital	73,307	73,261	69,876	69,330	64,762	56,347
Retained Earnings	4,162,277	3,917,252	3,158,031	2,637,525	1,906,830	1,573,840
Comprehensive Income & Other	69,252	38,705	-28,314	-20,506	-62,609	-54,680
Total Common Equity	4,564,163	4,288,545	3,458,914	2,945,653	2,168,287	1,834,811
Minority Interest	37,462	35,031	24,349	14,836	2,447	952.5
Shareholders' Equity	4,601,624	4,323,576	3,483,263	2,960,489	2,170,733	1,835,764
Total Liabilities & Equity	7,133,287	6,691,938	5,532,371	4,964,779	3,725,503	2,760,601
Total Debt	1,081,028	1,050,091	986,403	890,779	755,818	369,622
Net Cash (Debt)	1,622,003	1,371,721	700,541	670,707	449,058	432,396
Net Cash Growth	77.62%	95.81%	4.45%	49.36%	3.85%	7.66%
Net Cash Per Share	62.55	52.90	27.02	25.87	17.32	16.68
Filing Date Shares Outstanding	25,933	25,933	25,932	25,930	25,929	25,930
Total Common Shares Outstanding	25,933	25,933	25,932	25,930	25,930	25,930
Working Capital	1,945,861	1,823,827	1,280,450	1,108,670	867,570	460,287
Book Value Per Share	176.00	165.37	133.38	113.60	83.62	70.76
Tangible Book Value	4,538,712	4,262,263	3,436,147	2,919,654	2,141,465	1,809,043
Tangible Book Value Per Share	175.02	164.36	132.51	112.60	82.59	69.77
Land	13,482	13,054	7,622	7,662	6,488	3,943
Buildings	1,203,803	959,134	817,823	637,047	576,598	522,447
Machinery	6,216,226	5,957,637	5,484,811	4,380,971	4,060,903	3,675,868
Construction In Progress	912,739	1,080,284	908,290	1,336,843	593,156	223,965

Source: S&P Global Market Intelligence. Standard template. Financial Sources.