Taiwan-Asia Semiconductor Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,326	4,300	3,972	4,530	6,143
Revenue Growth (YoY)	0.61%	8.25%	-12.31%	-26.26%	9.90%
Cost of Revenue	4,464	3,795	3,042	3,315	4,166
Gross Profit	-137.63	505.25	930.43	1,214	1,977
Selling, General & Admin	576.06	633.92	617.82	679.78	823.46
Research & Development	572.82	483.8	231.23	143.73	140.33
Operating Expenses	1,148	1,120	851.75	831.31	965.99
Operating Income	-1,286	-614.93	78.68	383.07	1,011
Interest Expense	-88.49	-51.4	-19.52	-11.43	-15.91
Interest & Investment Income	54.76	53.82	60.6	39.47	27.94
Earnings From Equity Investments	6.7	6.7	-3.52	-5.49	-4.49
Currency Exchange Gain (Loss)	-31.28	86.21	-6.89	74.35	0.3
Other Non Operating Income (Expenses)	25.2	5.45	100.95	6.15	34.04
EBT Excluding Unusual Items	-1,319	-514.17	210.31	486.12	1,053
Gain (Loss) on Sale of Investments	11.2	0.84	88.57	-44.04	37.81
Gain (Loss) on Sale of Assets	2.28	12.1	1.56	4.67	-0.23
Asset Writedown	-2.37	-11.25	-	-	-77.58
Other Unusual Items	0.05	0.38	-	0.03	-
Pretax Income	-1,308	-512.1	300.44	446.78	1,013
Income Tax Expense	67.59	23.43	-3.47	86.31	183.31
Earnings From Continuing Operations	-1,375	-535.52	303.9	360.46	829.37
Minority Interest in Earnings	113.7	25.44	3.31	0	-0
Net Income	-1,262	-510.09	307.21	360.47	829.37
Net Income to Common	-1,262	-510.09	307.21	360.47	829.37
Net Income Growth	-	-	-14.77%	-56.54%	44.20%
Shares Outstanding (Basic)	438	438	438	437	393
Shares Outstanding (Diluted)	438	438	439	439	397
Shares Change (YoY)	-	-0.21%	-0.14%	10.77%	3.04%
EPS (Basic)	-2.88	-1.16	0.70	0.82	2.11
EPS (Diluted)	-2.88	-1.16	0.70	0.82	2.09
EPS Growth	-	-	-14.63%	-60.77%	40.27%
Free Cash Flow	-1,307	-2,874	-2,749	564.43	1,199
Free Cash Flow Per Share	-2.99	-6.56	-6.26	1.28	3.02
Dividend Per Share	-	-	0.500	1.000	3.000
Dividend Growth	-	-	-50.00%	-66.67%	115.83%
Gross Margin	-3.18%	11.75%	23.42%	26.81%	32.18%
Operating Margin	-29.72%	-14.30%	1.98%	8.46%	16.45%
Profit Margin	-29.16%	-11.86%	7.73%	7.96%	13.50%
Free Cash Flow Margin	-30.22%	-66.85%	-69.21%	12.46%	19.51%
EBITDA	-263.33	69.86	548.16	783.77	1,444
EBITDA Margin	-6.09%	1.63%	13.80%	17.30%	23.50%
D&A For EBITDA	1,022	684.79	469.48	400.7	432.92
EBIT	-1,286	-614.93	78.68	383.07	1,011
EBIT Margin	-29.72%	-14.30%	1.98%	8.46%	16.45%
Effective Tax Rate	-	-	-	19.32%	18.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.