Synnex Technology International Corporation (TPE:2347)
71.40
-3.20 (-4.29%)
Mar 31, 2025, 1:35 PM CST
TPE:2347 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 426,009 | 395,991 | 424,550 | 408,812 | 334,201 | Upgrade
|
Revenue Growth (YoY) | 7.58% | -6.73% | 3.85% | 22.32% | -1.70% | Upgrade
|
Cost of Revenue | 407,361 | 378,392 | 406,707 | 391,212 | 319,106 | Upgrade
|
Gross Profit | 18,648 | 17,599 | 17,843 | 17,599 | 15,095 | Upgrade
|
Selling, General & Admin | 8,166 | 8,426 | 8,456 | 8,019 | 7,626 | Upgrade
|
Operating Expenses | 8,212 | 8,450 | 8,513 | 8,076 | 7,702 | Upgrade
|
Operating Income | 10,436 | 9,149 | 9,330 | 9,523 | 7,392 | Upgrade
|
Interest Expense | -1,999 | -2,028 | -1,436 | -490.13 | -511.71 | Upgrade
|
Interest & Investment Income | 1,757 | 1,354 | 719.7 | 501.55 | 408.26 | Upgrade
|
Earnings From Equity Investments | 1,670 | 1,565 | 2,441 | 3,258 | 2,197 | Upgrade
|
Currency Exchange Gain (Loss) | 112.72 | 252.19 | 202.27 | 14.82 | -23.53 | Upgrade
|
Other Non Operating Income (Expenses) | 237.54 | 212.3 | 637.6 | 312.57 | 637.57 | Upgrade
|
EBT Excluding Unusual Items | 12,215 | 10,506 | 11,894 | 13,120 | 10,100 | Upgrade
|
Gain (Loss) on Sale of Investments | 117.49 | 9.16 | 8,373 | 10,099 | 389.46 | Upgrade
|
Gain (Loss) on Sale of Assets | 13.23 | 0.63 | 11.87 | 8.45 | 12.11 | Upgrade
|
Other Unusual Items | 8.64 | 1.27 | -4.39 | 4.38 | -0.36 | Upgrade
|
Pretax Income | 12,354 | 10,517 | 20,275 | 23,232 | 10,501 | Upgrade
|
Income Tax Expense | 2,425 | 2,636 | 3,944 | 5,454 | 1,963 | Upgrade
|
Earnings From Continuing Operations | 9,929 | 7,881 | 16,330 | 17,778 | 8,538 | Upgrade
|
Minority Interest in Earnings | -716.96 | -591.55 | -581.5 | -506.16 | -379.85 | Upgrade
|
Net Income | 9,213 | 7,289 | 15,749 | 17,272 | 8,159 | Upgrade
|
Net Income to Common | 9,213 | 7,289 | 15,749 | 17,272 | 8,159 | Upgrade
|
Net Income Growth | 26.38% | -53.72% | -8.82% | 111.70% | 19.71% | Upgrade
|
Shares Outstanding (Basic) | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | Upgrade
|
Shares Outstanding (Diluted) | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | Upgrade
|
Shares Change (YoY) | - | -0.00% | - | - | - | Upgrade
|
EPS (Basic) | 5.52 | 4.37 | 9.44 | 10.35 | 4.89 | Upgrade
|
EPS (Diluted) | 5.52 | 4.37 | 9.44 | 10.35 | 4.89 | Upgrade
|
EPS Growth | 26.32% | -53.71% | -8.79% | 111.66% | 19.68% | Upgrade
|
Free Cash Flow | 19,177 | 15,081 | -15,392 | -10,368 | -5,702 | Upgrade
|
Free Cash Flow Per Share | 11.50 | 9.04 | -9.23 | -6.22 | -3.42 | Upgrade
|
Dividend Per Share | 4.000 | 3.000 | 3.500 | 5.000 | 3.300 | Upgrade
|
Dividend Growth | 33.33% | -14.29% | -30.00% | 51.52% | 26.92% | Upgrade
|
Gross Margin | 4.38% | 4.44% | 4.20% | 4.30% | 4.52% | Upgrade
|
Operating Margin | 2.45% | 2.31% | 2.20% | 2.33% | 2.21% | Upgrade
|
Profit Margin | 2.16% | 1.84% | 3.71% | 4.23% | 2.44% | Upgrade
|
Free Cash Flow Margin | 4.50% | 3.81% | -3.63% | -2.54% | -1.71% | Upgrade
|
EBITDA | 10,823 | 9,491 | 9,664 | 9,878 | 7,744 | Upgrade
|
EBITDA Margin | 2.54% | 2.40% | 2.28% | 2.42% | 2.32% | Upgrade
|
D&A For EBITDA | 386.84 | 341.92 | 334.09 | 354.52 | 351.37 | Upgrade
|
EBIT | 10,436 | 9,149 | 9,330 | 9,523 | 7,392 | Upgrade
|
EBIT Margin | 2.45% | 2.31% | 2.20% | 2.33% | 2.21% | Upgrade
|
Effective Tax Rate | 19.63% | 25.06% | 19.45% | 23.48% | 18.69% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.