Synnex Technology International Corporation (TPE: 2347)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
70.60
-0.90 (-1.26%)
Dec 19, 2024, 1:30 PM CST

Synnex Technology International Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
426,970395,991424,550408,812334,201339,995
Upgrade
Revenue Growth (YoY)
8.55%-6.73%3.85%22.33%-1.70%-11.27%
Upgrade
Cost of Revenue
408,633378,392406,707391,212319,106325,274
Upgrade
Gross Profit
18,33717,59917,84317,59915,09514,721
Upgrade
Selling, General & Admin
8,2708,4268,4568,0197,6268,209
Upgrade
Operating Expenses
8,3058,4508,5138,0767,7028,202
Upgrade
Operating Income
10,0319,1499,3309,5237,3926,518
Upgrade
Interest Expense
-1,938-2,028-1,436-490.13-511.71-715.66
Upgrade
Interest & Investment Income
1,5511,354719.7501.55408.26606.28
Upgrade
Earnings From Equity Investments
1,5741,5652,4413,2582,1972,186
Upgrade
Currency Exchange Gain (Loss)
33.14252.19202.2714.82-23.5354.25
Upgrade
Other Non Operating Income (Expenses)
145.93170637.6312.57637.57-47.16
Upgrade
EBT Excluding Unusual Items
11,39810,46311,89413,12010,1008,602
Upgrade
Gain (Loss) on Sale of Investments
146.351.468,37310,099389.46284.58
Upgrade
Gain (Loss) on Sale of Assets
22.522.0911.878.4512.11-1.9
Upgrade
Other Unusual Items
1.8-0.2-4.394.38-0.365.23
Upgrade
Pretax Income
11,56810,51720,27523,23210,5018,890
Upgrade
Income Tax Expense
2,4682,6363,9445,4541,9631,671
Upgrade
Earnings From Continuing Operations
9,1007,88116,33017,7788,5387,219
Upgrade
Minority Interest in Earnings
-662.43-591.55-581.5-506.16-379.85-403.81
Upgrade
Net Income
8,4387,28915,74917,2728,1596,815
Upgrade
Net Income to Common
8,4387,28915,74917,2728,1596,815
Upgrade
Net Income Growth
11.13%-53.72%-8.82%111.70%19.71%3.15%
Upgrade
Shares Outstanding (Basic)
1,6681,6681,6681,6681,6681,668
Upgrade
Shares Outstanding (Diluted)
1,6681,6681,6681,6681,6681,668
Upgrade
Shares Change (YoY)
-0.00%-0.00%0.00%-0.00%0.00%0.00%
Upgrade
EPS (Basic)
5.064.379.4410.354.894.09
Upgrade
EPS (Diluted)
5.064.379.4410.354.894.09
Upgrade
EPS Growth
11.18%-53.71%-8.79%111.66%19.68%3.18%
Upgrade
Free Cash Flow
9,35515,080-15,392-10,368-5,70216,031
Upgrade
Free Cash Flow Per Share
5.619.04-9.23-6.22-3.429.61
Upgrade
Dividend Per Share
3.0003.0003.5005.0003.3002.600
Upgrade
Dividend Growth
-14.29%-14.29%-30.00%51.52%26.92%30.00%
Upgrade
Gross Margin
4.29%4.44%4.20%4.30%4.52%4.33%
Upgrade
Operating Margin
2.35%2.31%2.20%2.33%2.21%1.92%
Upgrade
Profit Margin
1.98%1.84%3.71%4.22%2.44%2.00%
Upgrade
Free Cash Flow Margin
2.19%3.81%-3.63%-2.54%-1.71%4.72%
Upgrade
EBITDA
10,4059,4919,6649,8787,7446,899
Upgrade
EBITDA Margin
2.44%2.40%2.28%2.42%2.32%2.03%
Upgrade
D&A For EBITDA
374.09341.92334.09354.52351.37380.97
Upgrade
EBIT
10,0319,1499,3309,5237,3926,518
Upgrade
EBIT Margin
2.35%2.31%2.20%2.33%2.21%1.92%
Upgrade
Effective Tax Rate
21.33%25.06%19.45%23.48%18.69%18.80%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.