Qisda Corporation (TPE:2352)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
29.45
+0.30 (1.03%)
Apr 2, 2025, 1:30 PM CST

Qisda Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,1642,9768,2528,3084,988
Upgrade
Depreciation & Amortization
5,6905,4085,0394,5793,876
Upgrade
Other Amortization
286.22292275.56216.94-
Upgrade
Loss (Gain) From Sale of Assets
-215.12-745.48-9,659-524.540.14
Upgrade
Asset Writedown & Restructuring Costs
--7.7-6.59
Upgrade
Loss (Gain) From Sale of Investments
24.4923.59-97.61-3,023-690.88
Upgrade
Loss (Gain) on Equity Investments
-178.55-405-366.57-1,608-499.57
Upgrade
Stock-Based Compensation
8.541.273.377.759.38
Upgrade
Provision & Write-off of Bad Debts
-35.12-32.7185.21-4.13-56.01
Upgrade
Other Operating Activities
992.73-1,5906,4023,0532,567
Upgrade
Change in Accounts Receivable
-4,0671,956-6,7654,271631.75
Upgrade
Change in Inventory
-2,5775,7036,502-13,426330
Upgrade
Change in Accounts Payable
2,8091,527-12,131-992.883,103
Upgrade
Change in Unearned Revenue
87.05290.73373.25523.21-167.8
Upgrade
Change in Other Net Operating Assets
-1,616-1,496930.12774.71544.69
Upgrade
Operating Cash Flow
3,30113,611-1,1912,11514,569
Upgrade
Operating Cash Flow Growth
-75.74%---85.48%71.90%
Upgrade
Capital Expenditures
-5,519-5,048-6,538-6,099-4,723
Upgrade
Sale of Property, Plant & Equipment
257.63163.31281.95384.2137.68
Upgrade
Cash Acquisitions
-1,414-2,100-138.51-975.091,953
Upgrade
Divestitures
-1,32710,417312.04-
Upgrade
Sale (Purchase) of Intangibles
-262.69-287.6-466.07-614.71-232.48
Upgrade
Investment in Securities
-2,425-2,8293,481166.51,702
Upgrade
Other Investing Activities
568.61-1,3181,088-107.7
Upgrade
Investing Cash Flow
-8,794-8,7748,355-5,739-1,277
Upgrade
Short-Term Debt Issued
25,85019,01325,98415,1875,549
Upgrade
Long-Term Debt Issued
27,81841,05230,47515,30616,567
Upgrade
Total Debt Issued
53,66960,06556,45930,49322,116
Upgrade
Short-Term Debt Repaid
-23,449-15,115-24,299-12,281-7,385
Upgrade
Long-Term Debt Repaid
-20,029-43,397-22,377-11,438-11,384
Upgrade
Total Debt Repaid
-43,478-58,512-46,676-23,719-18,769
Upgrade
Net Debt Issued (Repaid)
10,1911,5529,7836,7743,347
Upgrade
Issuance of Common Stock
5.614.253.4--
Upgrade
Repurchase of Common Stock
-1,470----
Upgrade
Common Dividends Paid
-2,360-3,934-4,917-2,950-1,475
Upgrade
Other Financing Activities
-1,544-8,141-1,533-4,484-4,008
Upgrade
Financing Cash Flow
4,822-10,5183,336-660.81-2,135
Upgrade
Foreign Exchange Rate Adjustments
1,352-49.162,252-474.01603.68
Upgrade
Net Cash Flow
681.14-5,73012,753-4,75911,760
Upgrade
Free Cash Flow
-2,2178,563-7,729-3,9859,846
Upgrade
Free Cash Flow Growth
----65.71%
Upgrade
Free Cash Flow Margin
-1.10%4.21%-3.22%-1.76%5.14%
Upgrade
Free Cash Flow Per Share
-1.134.33-3.88-2.004.96
Upgrade
Cash Interest Paid
1,8251,7791,106700.19833.27
Upgrade
Cash Income Tax Paid
--2,3091,755862.21
Upgrade
Levered Free Cash Flow
-3,9887,770-6,457-6,7182,993
Upgrade
Unlevered Free Cash Flow
-2,8318,901-5,709-6,2883,467
Upgrade
Change in Net Working Capital
5,860-5,4027,6818,978-403.75
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.