Chin-Poon Industrial Co., Ltd. (TPE: 2355)
Taiwan
· Delayed Price · Currency is TWD 35.30
-0.25 (-0.70%)
Jan 20, 2025, 1:30 PM CST
Chin-Poon Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,679 | 16,749 | 17,614 | 18,219 | 15,313 | 17,848 | Upgrade
|
| Revenue Growth (YoY) | -2.18% | -4.91% | -3.32% | 18.98% | -14.20% | -11.53% | Upgrade
|
| Cost of Revenue | 14,095 | 14,560 | 16,107 | 17,086 | 14,443 | 16,454 | Upgrade
|
| Gross Profit | 2,584 | 2,190 | 1,507 | 1,134 | 869.83 | 1,395 | Upgrade
|
| Selling, General & Admin | 968.03 | 902.44 | 912.45 | 1,005 | 920.54 | 1,004 | Upgrade
|
| Research & Development | 358.08 | 330.01 | 322.18 | 306.42 | 81.78 | 104.68 | Upgrade
|
| Operating Expenses | 1,331 | 1,367 | 1,234 | 1,319 | 993.6 | 1,096 | Upgrade
|
| Operating Income | 1,253 | 822.75 | 272.68 | -185.65 | -123.77 | 298.14 | Upgrade
|
| Interest Expense | -62.74 | -57.96 | -28.33 | -21.91 | -33.41 | -61.29 | Upgrade
|
| Interest & Investment Income | 204.99 | 163.79 | 98.77 | 100.89 | 103.36 | 95.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.83 | 17.01 | 263.95 | -113.58 | -70.73 | 20.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 309.84 | 207.63 | 142.53 | 292.83 | 87.31 | 509.62 | Upgrade
|
| EBT Excluding Unusual Items | 1,693 | 1,153 | 749.6 | 72.58 | -37.25 | 862.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.39 | - | - | - | - | -4.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.81 | -1.62 | -7.01 | -5.32 | -13.98 | -25.67 | Upgrade
|
| Other Unusual Items | - | - | 0.09 | - | 75.95 | - | Upgrade
|
| Pretax Income | 1,688 | 1,152 | 742.68 | 460.66 | 24.73 | 832.35 | Upgrade
|
| Income Tax Expense | 563.95 | 388.84 | 246.45 | 122.96 | -20.98 | 172.38 | Upgrade
|
| Earnings From Continuing Operations | 1,124 | 762.75 | 496.24 | 337.7 | 45.7 | 659.97 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.28 | 0.35 | 0.08 | 0.42 | 0.85 | Upgrade
|
| Net Income | 1,124 | 763.03 | 496.59 | 337.78 | 46.12 | 660.83 | Upgrade
|
| Net Income to Common | 1,124 | 763.03 | 496.59 | 337.78 | 46.12 | 660.83 | Upgrade
|
| Net Income Growth | 53.47% | 53.65% | 47.02% | 632.43% | -93.02% | 304.64% | Upgrade
|
| Shares Outstanding (Basic) | 397 | 397 | 397 | 397 | 397 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 398 | 398 | 398 | 398 | 398 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.01% | 0.08% | 0.02% | -0.09% | 0.02% | Upgrade
|
| EPS (Basic) | 2.83 | 1.92 | 1.25 | 0.85 | 0.12 | 1.66 | Upgrade
|
| EPS (Diluted) | 2.82 | 1.92 | 1.25 | 0.85 | 0.12 | 1.66 | Upgrade
|
| EPS Growth | 53.31% | 53.65% | 47.02% | 632.43% | -93.01% | 304.88% | Upgrade
|
| Free Cash Flow | 1,701 | 2,108 | 1,665 | -825.97 | 644.48 | 846.96 | Upgrade
|
| Free Cash Flow Per Share | 4.27 | 5.30 | 4.18 | -2.08 | 1.62 | 2.13 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 0.850 | 0.500 | 0.500 | 1.000 | Upgrade
|
| Dividend Growth | 47.06% | 47.06% | 70.00% | 0% | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 15.49% | 13.07% | 8.56% | 6.22% | 5.68% | 7.81% | Upgrade
|
| Operating Margin | 7.51% | 4.91% | 1.55% | -1.02% | -0.81% | 1.67% | Upgrade
|
| Profit Margin | 6.74% | 4.56% | 2.82% | 1.85% | 0.30% | 3.70% | Upgrade
|
| Free Cash Flow Margin | 10.20% | 12.59% | 9.45% | -4.53% | 4.21% | 4.75% | Upgrade
|
| EBITDA | 2,111 | 1,818 | 1,345 | 862.9 | 947.78 | 1,315 | Upgrade
|
| EBITDA Margin | 12.66% | 10.85% | 7.64% | 4.74% | 6.19% | 7.37% | Upgrade
|
| D&A For EBITDA | 858.57 | 995.19 | 1,072 | 1,049 | 1,072 | 1,016 | Upgrade
|
| EBIT | 1,253 | 822.75 | 272.68 | -185.65 | -123.77 | 298.14 | Upgrade
|
| EBIT Margin | 7.51% | 4.91% | 1.55% | -1.02% | -0.81% | 1.67% | Upgrade
|
| Effective Tax Rate | 33.40% | 33.77% | 33.18% | 26.69% | - | 20.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.