Chin-Poon Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,425	12,203	15,423	19,994	11,428	14,588
Market Cap Growth	77.59%	-20.88%	-22.86%	74.96%	-21.66%	15.77%
Enterprise Value	16,664	7,528	9,325	13,902	7,419	11,426
Last Close Price	53.90	30.70	36.59	46.13	25.73	32.27
PE Ratio	33.90	19.24	13.62	26.20	23.01	43.19
Forward PE	-	10.71	13.47	18.14	16.43	41.75
PS Ratio	1.36	0.77	0.94	1.19	0.65	0.80
PB Ratio	1.24	0.71	0.90	1.24	0.72	0.96
P/TBV Ratio	1.24	0.71	0.90	1.24	0.72	0.96
P/FCF Ratio	26.95	15.35	13.52	9.48	6.87	-
P/OCF Ratio	12.83	7.31	8.52	8.35	5.43	-
EV/Sales Ratio	1.06	0.48	0.57	0.83	0.42	0.63
EV/EBITDA Ratio	13.03	6.09	5.02	7.65	5.52	13.24
EV/EBIT Ratio	34.72	15.68	9.07	16.90	27.21	-
EV/FCF Ratio	20.96	9.47	8.18	6.59	4.46	-
Debt / Equity Ratio	0.07	0.07	0.07	0.08	0.06	0.11
Debt / EBITDA Ratio	0.90	0.90	0.66	0.67	0.72	1.81
Debt / FCF Ratio	1.44	1.44	1.11	0.59	0.61	-
Net Debt / Equity Ratio	-0.28	-0.28	-0.36	-0.39	-0.31	-0.23
Net Debt / EBITDA Ratio	-3.85	-3.85	-3.34	-3.42	-3.67	-3.99
Net Debt / FCF Ratio	-5.99	-5.99	-5.45	-2.95	-2.97	4.17
Asset Turnover	0.66	0.66	0.71	0.74	0.77	0.80
Inventory Turnover	4.22	4.22	4.41	4.04	3.90	4.75
Quick Ratio	1.70	1.70	2.18	1.93	1.71	1.34
Current Ratio	2.36	2.36	2.82	2.51	2.45	2.04
Return on Equity (ROE)	3.68%	3.68%	6.79%	4.77%	3.19%	2.21%
Return on Assets (ROA)	1.26%	1.26%	2.77%	2.27%	0.74%	-0.51%
Return on Invested Capital (ROIC)	2.88%	2.96%	6.98%	5.24%	1.60%	-1.14%
Return on Capital Employed (ROCE)	2.60%	2.60%	5.60%	4.90%	1.60%	-1.10%
Earnings Yield	2.96%	5.20%	7.34%	3.82%	4.35%	2.31%
FCF Yield	3.71%	6.52%	7.40%	10.54%	14.57%	-5.66%
Dividend Yield	1.95%	3.26%	5.06%	2.71%	3.30%	1.55%
Payout Ratio	115.93%	115.93%	43.88%	44.28%	40.02%	58.84%
Buyback Yield / Dilution	0.05%	0.05%	-0.26%	0.01%	-0.08%	-0.02%
Total Shareholder Return	1.99%	3.31%	4.80%	2.72%	3.22%	1.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.