Inventec Corporation (TPE:2356)
Taiwan · Delayed Price · Currency is TWD 46.05
-0.55 (-1.18%)
Nov 13, 2026, 1:30 PM CST
Inventec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 913,554 | 691,190 | 646,262 | 514,746 | 541,751 | 519,732 | |
Revenue Growth | 27.29% | 6.95% | 25.55% | -4.98% | 4.24% | 2.25% |
Cost of Revenue | 871,705 | 654,476 | 612,925 | 488,408 | 515,748 | 497,437 |
Gross Profit | 41,850 | 36,715 | 33,337 | 26,338 | 26,003 | 22,295 |
Selling, General & Admin | 10,901 | 9,706 | 8,881 | 7,550 | 7,246 | 6,943 |
Research & Development | 15,622 | 14,302 | 12,602 | 11,322 | 12,095 | 10,593 |
Operating Expenses | 26,582 | 24,002 | 21,521 | 18,875 | 19,334 | 17,570 |
Operating Income | 15,267 | 12,713 | 11,817 | 7,463 | 6,669 | 4,725 |
Interest Expense | -6,873 | -6,144 | -6,027 | -4,588 | -3,036 | -738.44 |
Interest & Investment Income | 2,571 | 2,778 | 3,192 | 2,730 | 1,799 | 1,210 |
Earnings From Equity Investments | 27.17 | 14.34 | -15.72 | -24.51 | -9.73 | 38.33 |
Currency Exchange Gain (Loss) | -1,099 | -1,099 | 4.89 | 220.62 | 667.9 | -351.57 |
Other Non Operating Income (Expenses) | 1,294 | 822.33 | 688.66 | 1,473 | 1,061 | 1,955 |
EBT Excluding Unusual Items | 11,187 | 9,083 | 9,659 | 7,274 | 7,151 | 6,838 |
Impairment of Goodwill | -409.54 | -409.54 | - | -398.89 | - | - |
Gain (Loss) on Sale of Investments | 2,130 | 2,130 | -771.58 | -325.61 | 0.19 | -47.27 |
Gain (Loss) on Sale of Assets | 98.55 | 98.55 | 322.32 | 802.29 | 25.43 | 1,459 |
Asset Writedown | - | - | - | -116.79 | - | -550.7 |
Other Unusual Items | 1,109 | 1,109 | - | - | - | - |
Pretax Income | 14,116 | 12,012 | 9,210 | 7,235 | 7,177 | 7,699 |
Income Tax Expense | 3,158 | 2,722 | 1,944 | 1,214 | 1,115 | 1,752 |
Earnings From Continuing Operations | 10,958 | 9,290 | 7,266 | 6,021 | 6,062 | 5,947 |
Minority Interest in Earnings | -23.47 | -594.37 | 1.19 | 109.85 | 66.78 | 590.67 |
Net Income | 10,935 | 8,696 | 7,267 | 6,131 | 6,129 | 6,538 |
Net Income to Common | 10,935 | 8,696 | 7,267 | 6,131 | 6,129 | 6,538 |
Net Income Growth | 21.60% | 19.65% | 18.54% | 0.03% | -6.26% | -13.38% |
Shares Outstanding (Basic) | 3,593 | 3,587 | 3,587 | 3,587 | 3,587 | 3,587 |
Shares Outstanding (Diluted) | 3,613 | 3,611 | 3,602 | 3,601 | 3,614 | 3,616 |
Shares Change | 0.21% | 0.24% | 0.04% | -0.37% | -0.04% | -0.12% |
EPS (Basic) | 3.04 | 2.42 | 2.03 | 1.71 | 1.71 | 1.82 |
EPS (Diluted) | 3.03 | 2.41 | 2.02 | 1.70 | 1.70 | 1.81 |
EPS Growth | 21.14% | 19.31% | 18.82% | 0% | -6.08% | -12.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27,440 | 4,924 | -12,613 | 6,643 | 17,384 | -15,336 |
Free Cash Flow Per Share | -7.59 | 1.36 | -3.50 | 1.84 | 4.81 | -4.24 |
Dividend Per Share | 2.000 | 2.000 | 1.700 | 1.500 | 1.500 | 1.400 |
Dividend Growth | 17.65% | 17.65% | 13.33% | 0% | 7.14% | -24.32% |
Gross Margin | 4.58% | 5.31% | 5.16% | 5.12% | 4.80% | 4.29% |
Operating Margin | 1.67% | 1.84% | 1.83% | 1.45% | 1.23% | 0.91% |
Profit Margin | 1.20% | 1.26% | 1.13% | 1.19% | 1.13% | 1.26% |
Free Cash Flow Margin | -3.00% | 0.71% | -1.95% | 1.29% | 3.21% | -2.95% |
EBITDA | 20,077 | 16,237 | 14,949 | 10,388 | 9,095 | 7,545 |
EBITDA Margin | 2.20% | 2.35% | 2.31% | 2.02% | 1.68% | 1.45% |
D&A For EBITDA | 4,809 | 3,524 | 3,133 | 2,924 | 2,426 | 2,821 |
EBIT | 15,267 | 12,713 | 11,817 | 7,463 | 6,669 | 4,725 |
EBIT Margin | 1.67% | 1.84% | 1.83% | 1.45% | 1.23% | 0.91% |
Effective Tax Rate | 22.37% | 22.66% | 21.10% | 16.78% | 15.54% | 22.76% |