Clevo Co. (TPE:2362)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.75
-0.80 (-1.65%)
Aug 28, 2026, 1:30 PM CST

Clevo Co. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,11920,39926,58324,38022,19726,992
Revenue Growth
-8.55%-23.26%9.04%9.83%-17.77%33.37%
Gross Profit
4,3444,5675,2734,8864,9395,316
Operating Income
1,2781,6122,1831,7341,9192,090
Net Income
3,5131,1921,7681,060824.531,796
Earnings Per Share
6.032.043.001.801.403.00
EPS Growth
538.70%-32.00%66.67%28.57%-53.33%170.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Computer Department
34,05831,03541,84437,98232,55738,811
Bainaohui Plaza
2,9622,9673,0953,0843,3834,146
Adjustment and Elimination
-14,902-13,603-18,357-16,688-13,744-15,966
Total
22,11920,39926,58324,38022,19726,992

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,68212,25112,84110,2209,2336,343
Total Debt
44,54240,37237,86535,50734,52231,701
Net Cash (Debt)
-29,860-28,121-25,024-25,287-25,289-25,357
Net Cash Growth
------
Net Cash Per Share
-51.25-48.18-42.52-42.92-42.85-42.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-322.41-447.922,571505.513,193514.69
Capital Expenditures
-154.01-265.72-203.44-321.34-196.22-306.91
Free Cash Flow
-476.42-713.642,367184.172,997207.78
Free Cash Flow Growth
--1185.34%-93.86%1342.43%39.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.64%22.39%19.84%20.04%22.25%19.69%
Operating Margin
5.78%7.90%8.21%7.11%8.64%7.74%
Pretax Margin
17.44%6.17%6.86%4.52%4.02%8.34%
Profit Margin
15.88%5.84%6.65%4.35%3.72%6.65%
FCF Margin
-2.15%-3.50%8.91%0.76%13.50%0.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.5301.6001.5002.100
Dividend Per Share Growth
-20.94%-20.95%58.13%6.67%-28.57%250.00%
Dividend Yield
4.24%5.40%5.41%4.48%5.84%8.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.9218.7717.1122.4721.7210.93
Forward PE
-14.5114.5114.5114.5114.51
P/FCF Ratio
--12.78129.325.9894.54
PS Ratio
1.251.101.140.980.810.73