Clevo Co. (TPE:2362)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.50
-0.60 (-1.17%)
Aug 7, 2026, 11:47 AM CST

Clevo Co. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,19620,39926,58324,38022,19726,992
Revenue Growth
-15.88%-23.26%9.04%9.83%-17.77%33.37%
Gross Profit
4,4354,5675,2734,8864,9395,316
Operating Income
1,5041,6122,1831,7341,9192,090
Net Income
1,2931,1921,7681,060824.531,796
Earnings Per Share
2.212.043.001.801.403.00
EPS Growth
9.50%-32.00%66.67%28.57%-53.33%170.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Computer Department
32,51531,03541,84437,98232,55738,811
Adjustment and Elimination
-14,278-13,603-18,357-16,688-13,744-15,966
Bainaohui Plaza
2,9592,9673,0953,0843,3834,146
Total
21,19620,39926,58324,38022,19726,992

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,37012,25112,84110,2209,2336,343
Total Debt
41,63340,37237,86535,50734,52231,701
Net Cash (Debt)
-29,263-28,121-25,024-25,287-25,289-25,357
Net Cash Growth
------
Net Cash Per Share
-50.30-48.18-42.52-42.92-42.85-42.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-299.64-447.922,571505.513,193514.69
Capital Expenditures
-182.06-265.72-203.44-321.34-196.22-306.91
Free Cash Flow
-481.7-713.642,367184.172,997207.78
Free Cash Flow Growth
--1185.34%-93.86%1342.43%39.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.92%22.39%19.84%20.04%22.25%19.69%
Operating Margin
7.09%7.90%8.21%7.11%8.64%7.74%
Pretax Margin
6.35%6.17%6.86%4.52%4.02%8.34%
Profit Margin
6.10%5.84%6.65%4.35%3.72%6.65%
FCF Margin
-2.27%-3.50%8.91%0.76%13.50%0.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.5301.6001.5002.100
Dividend Per Share Growth
-20.94%-20.95%58.13%6.67%-28.57%250.00%
Dividend Yield
4.24%5.40%5.41%4.48%5.84%8.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.1118.7717.1122.4721.7210.93
Forward PE
-14.5114.5114.5114.5114.51
P/FCF Ratio
--12.78129.325.9894.54
PS Ratio
1.391.101.140.980.810.73