Unitech Printed Circuit Board Corp. (TPE:2367)
Taiwan · Delayed Price · Currency is TWD 26.70
+0.60 (2.30%)
Sep 30, 2025, 1:35 PM CST
TPE:2367 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17,885 | 18,532 | 14,961 | 17,424 | 13,502 | 14,387 | Upgrade | |
Revenue Growth (YoY) | 6.72% | 23.87% | -14.13% | 29.05% | -6.15% | -35.83% | Upgrade |
Cost of Revenue | 14,354 | 14,950 | 13,607 | 15,241 | 13,737 | 14,391 | Upgrade |
Gross Profit | 3,531 | 3,582 | 1,354 | 2,183 | -235.44 | -3.53 | Upgrade |
Selling, General & Admin | 1,891 | 1,854 | 1,589 | 1,753 | 1,618 | 2,180 | Upgrade |
Research & Development | 165.7 | 156.72 | 140.03 | 142.14 | 130.55 | 127.92 | Upgrade |
Operating Expenses | 2,068 | 2,023 | 1,742 | 1,876 | 1,761 | 2,307 | Upgrade |
Operating Income | 1,463 | 1,559 | -387.59 | 306.94 | -1,996 | -2,310 | Upgrade |
Interest Expense | -183.69 | -229.56 | -222.8 | -172.77 | -112.03 | -117.43 | Upgrade |
Interest & Investment Income | 44.13 | 43 | 22.15 | 9.98 | 6.92 | 15.67 | Upgrade |
Earnings From Equity Investments | 31.57 | 5.07 | -87.66 | 3.38 | 84.57 | -65.21 | Upgrade |
Currency Exchange Gain (Loss) | -191.06 | 173.7 | 64.24 | 222.15 | -13.28 | -58.38 | Upgrade |
Other Non Operating Income (Expenses) | 126.41 | 98 | 71.98 | 71.42 | 2,138 | 1,437 | Upgrade |
EBT Excluding Unusual Items | 1,291 | 1,649 | -539.69 | 441.1 | 108.13 | -1,098 | Upgrade |
Gain (Loss) on Sale of Investments | 0.3 | 0.28 | 0.44 | 1.93 | 15.87 | 0.4 | Upgrade |
Gain (Loss) on Sale of Assets | 16.03 | -23.11 | 194.65 | -7.93 | -6.41 | -485.37 | Upgrade |
Asset Writedown | - | - | - | - | -26.19 | - | Upgrade |
Other Unusual Items | 0.01 | 0 | 0.04 | - | - | - | Upgrade |
Pretax Income | 1,307 | 1,626 | -344.56 | 435.09 | 91.4 | -1,583 | Upgrade |
Income Tax Expense | 63.08 | 38.28 | -0.32 | 21.77 | 333.52 | -147.67 | Upgrade |
Earnings From Continuing Operations | 1,244 | 1,588 | -344.24 | 413.33 | -242.12 | -1,435 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0.99 | Upgrade |
Net Income | 1,244 | 1,588 | -344.24 | 413.33 | -242.12 | -1,436 | Upgrade |
Net Income to Common | 1,244 | 1,588 | -344.24 | 413.33 | -242.12 | -1,436 | Upgrade |
Net Income Growth | 101.95% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 692 | 672 | 669 | 639 | 619 | 619 | Upgrade |
Shares Outstanding (Diluted) | 693 | 673 | 669 | 640 | 619 | 619 | Upgrade |
Shares Change (YoY) | 3.50% | 0.60% | 4.67% | 3.25% | - | -0.23% | Upgrade |
EPS (Basic) | 1.80 | 2.36 | -0.51 | 0.65 | -0.39 | -2.32 | Upgrade |
EPS (Diluted) | 1.79 | 2.36 | -0.51 | 0.65 | -0.39 | -2.32 | Upgrade |
EPS Growth | 94.63% | - | - | - | - | - | Upgrade |
Free Cash Flow | 1,526 | 772.05 | 139.08 | 245.07 | -1,318 | -806.06 | Upgrade |
Free Cash Flow Per Share | 2.20 | 1.15 | 0.21 | 0.38 | -2.13 | -1.30 | Upgrade |
Dividend Per Share | 0.700 | 0.700 | - | 0.300 | - | - | Upgrade |
Gross Margin | 19.74% | 19.33% | 9.05% | 12.53% | -1.74% | -0.02% | Upgrade |
Operating Margin | 8.18% | 8.41% | -2.59% | 1.76% | -14.79% | -16.06% | Upgrade |
Profit Margin | 6.96% | 8.57% | -2.30% | 2.37% | -1.79% | -9.98% | Upgrade |
Free Cash Flow Margin | 8.53% | 4.17% | 0.93% | 1.41% | -9.76% | -5.60% | Upgrade |
EBITDA | 2,882 | 3,005 | 1,123 | 1,759 | -677.2 | -896.26 | Upgrade |
EBITDA Margin | 16.12% | 16.21% | 7.50% | 10.10% | -5.02% | -6.23% | Upgrade |
D&A For EBITDA | 1,419 | 1,446 | 1,510 | 1,452 | 1,319 | 1,414 | Upgrade |
EBIT | 1,463 | 1,559 | -387.59 | 306.94 | -1,996 | -2,310 | Upgrade |
EBIT Margin | 8.18% | 8.41% | -2.59% | 1.76% | -14.79% | -16.06% | Upgrade |
Effective Tax Rate | 4.83% | 2.35% | - | 5.00% | 364.90% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.