Unitech Printed Circuit Board Corp. (TPE: 2367)
Taiwan
· Delayed Price · Currency is TWD 29.95
+0.35 (1.18%)
Jan 20, 2025, 1:30 PM CST
Unitech Printed Circuit Board Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,681 | 14,961 | 17,424 | 13,502 | 14,387 | 22,418 | Upgrade
|
| Revenue Growth (YoY) | 15.88% | -14.13% | 29.05% | -6.15% | -35.82% | 14.73% | Upgrade
|
| Cost of Revenue | 14,542 | 13,607 | 15,241 | 13,737 | 14,391 | 17,367 | Upgrade
|
| Gross Profit | 3,139 | 1,354 | 2,183 | -235.44 | -3.53 | 5,051 | Upgrade
|
| Selling, General & Admin | 190.03 | - | - | 1,618 | 2,180 | 2,561 | Upgrade
|
| Research & Development | 148.32 | 140.03 | 142.14 | 130.55 | 127.92 | 64.84 | Upgrade
|
| Operating Expenses | 1,940 | 1,742 | 1,876 | 1,761 | 2,307 | 2,622 | Upgrade
|
| Operating Income | 1,199 | -387.59 | 306.94 | -1,996 | -2,310 | 2,429 | Upgrade
|
| Interest Expense | -240.5 | -222.8 | -172.77 | -112.03 | -117.43 | -147.39 | Upgrade
|
| Interest & Investment Income | 38.44 | 22.15 | 9.98 | 6.92 | 15.67 | 17.59 | Upgrade
|
| Earnings From Equity Investments | -57.95 | -87.66 | 3.38 | 84.57 | -65.21 | -18.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -78.89 | 64.24 | 222.15 | -13.28 | -58.38 | -104.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 101.94 | 71.98 | 71.42 | 2,138 | 1,437 | 158.87 | Upgrade
|
| EBT Excluding Unusual Items | 961.8 | -539.69 | 441.1 | 108.13 | -1,098 | 2,335 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.31 | 0.44 | 1.93 | 15.87 | 0.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.42 | 194.65 | -7.93 | -6.41 | -485.37 | -59.21 | Upgrade
|
| Asset Writedown | - | - | - | -26.19 | - | - | Upgrade
|
| Other Unusual Items | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Pretax Income | 949.73 | -344.56 | 435.09 | 91.4 | -1,583 | 2,276 | Upgrade
|
| Income Tax Expense | -5.89 | -0.32 | 21.77 | 333.52 | -147.67 | 545.1 | Upgrade
|
| Earnings From Continuing Operations | 955.62 | -344.24 | 413.33 | -242.12 | -1,435 | 1,731 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.99 | 4.21 | Upgrade
|
| Net Income | 955.62 | -344.24 | 413.33 | -242.12 | -1,436 | 1,735 | Upgrade
|
| Net Income to Common | 955.62 | -344.24 | 413.33 | -242.12 | -1,436 | 1,735 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 164.27% | Upgrade
|
| Shares Outstanding (Basic) | 669 | 669 | 639 | 619 | 619 | 619 | Upgrade
|
| Shares Outstanding (Diluted) | 669 | 669 | 640 | 619 | 619 | 621 | Upgrade
|
| Shares Change (YoY) | -0.01% | 4.67% | 3.25% | - | -0.23% | -0.03% | Upgrade
|
| EPS (Basic) | 1.43 | -0.51 | 0.65 | -0.39 | -2.32 | 2.80 | Upgrade
|
| EPS (Diluted) | 1.43 | -0.51 | 0.65 | -0.39 | -2.32 | 2.80 | Upgrade
|
| EPS Growth | - | - | - | - | - | 164.15% | Upgrade
|
| Free Cash Flow | 519.48 | 139.08 | 245.07 | -1,318 | -806.06 | 1,004 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | 0.21 | 0.38 | -2.13 | -1.30 | 1.62 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | - | - | 0.800 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 17.75% | 9.05% | 12.53% | -1.74% | -0.02% | 22.53% | Upgrade
|
| Operating Margin | 6.78% | -2.59% | 1.76% | -14.79% | -16.06% | 10.84% | Upgrade
|
| Profit Margin | 5.40% | -2.30% | 2.37% | -1.79% | -9.98% | 7.74% | Upgrade
|
| Free Cash Flow Margin | 2.94% | 0.93% | 1.41% | -9.76% | -5.60% | 4.48% | Upgrade
|
| EBITDA | 2,665 | 1,123 | 1,759 | -677.2 | -896.26 | 4,019 | Upgrade
|
| EBITDA Margin | 15.07% | 7.50% | 10.09% | -5.02% | -6.23% | 17.93% | Upgrade
|
| D&A For EBITDA | 1,466 | 1,510 | 1,452 | 1,319 | 1,414 | 1,590 | Upgrade
|
| EBIT | 1,199 | -387.59 | 306.94 | -1,996 | -2,310 | 2,429 | Upgrade
|
| EBIT Margin | 6.78% | -2.59% | 1.76% | -14.79% | -16.06% | 10.84% | Upgrade
|
| Effective Tax Rate | - | - | 5.00% | 364.90% | - | 23.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.