Aurora Corporation (TPE: 2373)
Taiwan
· Delayed Price · Currency is TWD 66.90
+0.10 (0.15%)
Sep 10, 2024, 1:30 PM CST
Aurora Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,234 | 11,533 | 12,576 | 13,577 | 12,951 | 13,605 | Upgrade
|
| Revenue Growth (YoY) | -11.80% | -8.29% | -7.37% | 4.84% | -4.81% | -5.15% | Upgrade
|
| Cost of Revenue | 6,060 | 6,213 | 7,031 | 7,568 | 7,153 | 7,569 | Upgrade
|
| Gross Profit | 5,174 | 5,320 | 5,545 | 6,010 | 5,798 | 6,036 | Upgrade
|
| Selling, General & Admin | 4,218 | 4,305 | 4,330 | 4,577 | 4,345 | 4,720 | Upgrade
|
| Other Operating Expenses | -5.14 | -11.76 | -30.39 | -29.01 | -76.3 | -61.65 | Upgrade
|
| Operating Expenses | 4,204 | 4,289 | 4,322 | 4,541 | 4,281 | 4,665 | Upgrade
|
| Operating Income | 970.03 | 1,032 | 1,222 | 1,469 | 1,517 | 1,371 | Upgrade
|
| Interest Expense | -97.9 | -91.9 | -71.96 | -45.39 | -57.47 | -65.13 | Upgrade
|
| Interest & Investment Income | 131.79 | 130.63 | 164.31 | 146.09 | 63.93 | 45.58 | Upgrade
|
| Earnings From Equity Investments | 228.66 | 237.54 | 273.19 | 235.66 | 249.65 | 281.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.89 | 4.21 | 23.67 | -8.59 | -20.59 | -2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 108.13 | 146.57 | 166.95 | 139.59 | 112.84 | 130.08 | Upgrade
|
| EBT Excluding Unusual Items | 1,351 | 1,459 | 1,779 | 1,936 | 1,866 | 1,761 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.6 | 34.43 | 33.7 | 71.09 | 156.02 | 169.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.55 | -11.78 | -2.91 | 12.37 | 3.47 | -2.86 | Upgrade
|
| Other Unusual Items | 0.47 | 1.27 | 0.78 | 0.88 | 0.2 | 5.24 | Upgrade
|
| Pretax Income | 1,378 | 1,483 | 1,810 | 2,020 | 2,025 | 1,933 | Upgrade
|
| Income Tax Expense | 282.19 | 308.22 | 388.57 | 494.17 | 466.69 | 430.98 | Upgrade
|
| Earnings From Continuing Operations | 1,096 | 1,174 | 1,422 | 1,526 | 1,559 | 1,502 | Upgrade
|
| Minority Interest in Earnings | -70.53 | -82.78 | -112.26 | -134.69 | -120.43 | -126.96 | Upgrade
|
| Net Income | 1,025 | 1,092 | 1,309 | 1,392 | 1,438 | 1,375 | Upgrade
|
| Net Income to Common | 1,025 | 1,092 | 1,309 | 1,392 | 1,438 | 1,375 | Upgrade
|
| Net Income Growth | -25.78% | -16.64% | -5.91% | -3.25% | 4.62% | -9.73% | Upgrade
|
| Shares Outstanding (Basic) | 225 | 225 | 225 | 225 | 225 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 225 | 225 | 225 | 225 | 225 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.01% | 0.01% | -0.01% | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 4.56 | 4.86 | 5.82 | 6.19 | 6.40 | 6.12 | Upgrade
|
| EPS (Diluted) | 4.55 | 4.85 | 5.82 | 6.18 | 6.39 | 6.11 | Upgrade
|
| EPS Growth | -25.89% | -16.67% | -5.83% | -3.29% | 4.58% | -9.75% | Upgrade
|
| Free Cash Flow | 694.4 | 1,351 | 342.99 | 970.05 | 1,234 | 871.3 | Upgrade
|
| Free Cash Flow Per Share | 3.09 | 6.00 | 1.52 | 4.31 | 5.48 | 3.87 | Upgrade
|
| Dividend Per Share | 4.100 | 4.100 | 4.700 | 6.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | -12.77% | -12.77% | -21.67% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 46.06% | 46.13% | 44.09% | 44.26% | 44.77% | 44.37% | Upgrade
|
| Operating Margin | 8.63% | 8.94% | 9.72% | 10.82% | 11.72% | 10.07% | Upgrade
|
| Profit Margin | 9.13% | 9.46% | 10.41% | 10.25% | 11.11% | 10.10% | Upgrade
|
| Free Cash Flow Margin | 6.18% | 11.71% | 2.73% | 7.14% | 9.53% | 6.40% | Upgrade
|
| EBITDA | 1,393 | 1,443 | 1,653 | 1,907 | 1,949 | 1,583 | Upgrade
|
| EBITDA Margin | 12.40% | 12.52% | 13.14% | 14.05% | 15.05% | 11.64% | Upgrade
|
| D&A For EBITDA | 423.11 | 411.91 | 430.04 | 438.58 | 431.33 | 212.49 | Upgrade
|
| EBIT | 970.03 | 1,032 | 1,222 | 1,469 | 1,517 | 1,371 | Upgrade
|
| EBIT Margin | 8.63% | 8.94% | 9.72% | 10.82% | 11.72% | 10.07% | Upgrade
|
| Effective Tax Rate | 20.48% | 20.79% | 21.47% | 24.46% | 23.04% | 22.30% | Upgrade
|
| Revenue as Reported | 11,234 | 11,533 | 12,576 | 13,577 | 12,951 | 13,605 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.