Realtek Semiconductor Corp. (TPE:2379)
Taiwan · Delayed Price · Currency is TWD 750.00
+6.00 (0.81%)
Aug 7, 2026, 1:30 PM CST
Realtek Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 124,107 | 122,706 | 113,394 | 95,179 | 111,790 | 105,504 | |
Revenue Growth | 1.07% | 8.21% | 19.14% | -14.86% | 5.96% | 35.68% |
Cost of Revenue | 62,703 | 61,333 | 56,232 | 54,431 | 57,155 | 52,316 |
Gross Profit | 61,404 | 61,374 | 57,162 | 40,748 | 54,635 | 53,188 |
Selling, General & Admin | 12,235 | 11,860 | 10,122 | 7,633 | 8,863 | 7,910 |
Research & Development | 35,364 | 35,125 | 33,544 | 26,434 | 30,082 | 27,950 |
Operating Expenses | 47,616 | 47,014 | 43,660 | 34,093 | 38,911 | 35,864 |
Operating Income | 13,788 | 14,360 | 13,502 | 6,655 | 15,724 | 17,325 |
Interest Expense | -156.79 | -118.42 | -288.4 | -247.46 | -217.74 | -106.64 |
Interest & Investment Income | 2,665 | 2,687 | 2,811 | 2,615 | 1,011 | 370.11 |
Earnings From Equity Investments | -3.5 | 1.52 | -40.81 | -47.19 | -20.72 | -12.11 |
Currency Exchange Gain (Loss) | 75.22 | 69.22 | 91.33 | 36.27 | 304.09 | -109.47 |
Other Non Operating Income (Expenses) | 146.35 | 131.45 | 240.82 | 139.99 | 300.65 | -6.33 |
EBT Excluding Unusual Items | 16,514 | 17,131 | 16,315 | 9,152 | 17,102 | 17,460 |
Gain (Loss) on Sale of Investments | 114.74 | 126.09 | 26.05 | 387.46 | -180.98 | 114.22 |
Gain (Loss) on Sale of Assets | -0.82 | -0.82 | -0.08 | 5.28 | 1.13 | -0.2 |
Other Unusual Items | 4.39 | 4.39 | 0.15 | - | 0.02 | 0.24 |
Pretax Income | 16,633 | 17,261 | 16,341 | 9,545 | 16,922 | 17,575 |
Income Tax Expense | 2,311 | 2,507 | 1,050 | 391.8 | 717.72 | 721.91 |
Earnings From Continuing Operations | 14,321 | 14,753 | 15,292 | 9,153 | 16,204 | 16,853 |
Minority Interest in Earnings | -0.12 | -0.07 | -0.08 | -0.07 | -0.09 | -0.05 |
Net Income | 14,321 | 14,753 | 15,291 | 9,153 | 16,204 | 16,853 |
Net Income to Common | 14,321 | 14,753 | 15,291 | 9,153 | 16,204 | 16,853 |
Net Income Growth | -15.38% | -3.52% | 67.07% | -43.52% | -3.85% | 91.65% |
Shares Outstanding (Basic) | 513 | 513 | 513 | 513 | 512 | 511 |
Shares Outstanding (Diluted) | 526 | 526 | 522 | 520 | 532 | 520 |
Shares Change | 0.69% | 0.80% | 0.21% | -2.10% | 2.15% | 0.17% |
EPS (Basic) | 27.92 | 28.77 | 29.82 | 17.85 | 31.62 | 33.00 |
EPS (Diluted) | 27.23 | 28.06 | 29.32 | 17.59 | 30.48 | 32.38 |
EPS Growth | -15.94% | -4.30% | 66.69% | -42.29% | -5.87% | 91.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18,452 | 20,926 | 21,587 | 15,730 | 16,607 | 15,842 |
Free Cash Flow Per Share | 35.08 | 39.81 | 41.39 | 30.23 | 31.24 | 30.44 |
Dividend Per Share | 25.000 | 25.000 | 25.500 | 15.500 | 27.000 | 27.000 |
Dividend Growth | -1.96% | -1.96% | 64.52% | -42.59% | 0% | 92.86% |
Gross Margin | 49.48% | 50.02% | 50.41% | 42.81% | 48.87% | 50.41% |
Operating Margin | 11.11% | 11.70% | 11.91% | 6.99% | 14.07% | 16.42% |
Profit Margin | 11.54% | 12.02% | 13.48% | 9.62% | 14.49% | 15.97% |
Free Cash Flow Margin | 14.87% | 17.05% | 19.04% | 16.53% | 14.85% | 15.02% |
EBITDA | 15,983 | 16,474 | 15,478 | 8,422 | 17,459 | 18,766 |
EBITDA Margin | 12.88% | 13.43% | 13.65% | 8.85% | 15.62% | 17.79% |
D&A For EBITDA | 2,195 | 2,114 | 1,977 | 1,767 | 1,735 | 1,441 |
EBIT | 13,788 | 14,360 | 13,502 | 6,655 | 15,724 | 17,325 |
EBIT Margin | 11.11% | 11.70% | 11.91% | 6.99% | 14.07% | 16.42% |
Effective Tax Rate | 13.89% | 14.53% | 6.42% | 4.11% | 4.24% | 4.11% |