Quanta Computer Inc. (TPE:2382)
Taiwan · Delayed Price · Currency is TWD 276.50
-2.00 (-0.72%)
Nov 13, 2026, 1:30 PM CST
Quanta Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,599,996 | 2,123,689 | 1,410,756 | 1,085,611 | 1,280,429 | 1,129,453 | |
Revenue Growth | 89.24% | 50.54% | 29.95% | -15.21% | 13.37% | 3.54% |
Cost of Revenue | 3,415,797 | 1,975,357 | 1,299,996 | 1,000,728 | 1,209,514 | 1,057,342 |
Gross Profit | 184,198 | 148,332 | 110,760 | 84,883 | 70,915 | 72,111 |
Selling, General & Admin | 29,041 | 23,767 | 20,275 | 18,045 | 18,389 | 16,187 |
Research & Development | 41,667 | 37,169 | 28,863 | 23,294 | 21,336 | 18,646 |
Other Operating Expenses | - | - | - | -5.45 | 0.77 | 0.81 |
Operating Expenses | 70,708 | 60,936 | 49,138 | 41,333 | 39,726 | 34,834 |
Operating Income | 113,490 | 87,396 | 61,622 | 43,550 | 31,189 | 37,277 |
Interest Expense | -13,784 | -8,827 | -7,288 | -8,915 | -4,370 | -1,116 |
Interest & Investment Income | 7,705 | 7,292 | 10,338 | 10,993 | 5,538 | 2,589 |
Earnings From Equity Investments | -15.49 | -27.04 | -39.46 | -44.63 | -97.42 | -61.23 |
Currency Exchange Gain (Loss) | 3,545 | 8,560 | 6,477 | 5,770 | 6,673 | 3,344 |
Other Non Operating Income (Expenses) | 13,066 | 1,122 | 2,481 | 1,011 | 1,936 | 1,517 |
EBT Excluding Unusual Items | 124,007 | 95,516 | 73,589 | 52,364 | 40,868 | 43,549 |
Impairment of Goodwill | - | - | - | -407.29 | - | - |
Gain (Loss) on Sale of Investments | -399.62 | 215.11 | -99.78 | 215.75 | - | -18.18 |
Gain (Loss) on Sale of Assets | -146.16 | -463.9 | -286.86 | -190.66 | 322.22 | - |
Asset Writedown | - | 5.83 | -35.64 | -250.11 | -30.06 | - |
Other Unusual Items | 0.01 | 0.29 | -0.25 | -0.52 | -379.29 | -94.85 |
Pretax Income | 123,461 | 95,273 | 73,167 | 51,731 | 40,781 | 43,436 |
Income Tax Expense | 22,349 | 19,487 | 12,884 | 11,243 | 11,058 | 9,077 |
Earnings From Continuing Operations | 101,112 | 75,786 | 60,283 | 40,489 | 29,723 | 34,360 |
Minority Interest in Earnings | -648.67 | -798.61 | -581.13 | -812.19 | -765.2 | -707.04 |
Net Income | 100,463 | 74,988 | 59,702 | 39,676 | 28,957 | 33,653 |
Net Income to Common | 100,463 | 74,988 | 59,702 | 39,676 | 28,957 | 33,653 |
Net Income Growth | 46.31% | 25.60% | 50.47% | 37.02% | -13.95% | 32.87% |
Shares Outstanding (Basic) | 3,894 | 3,855 | 3,855 | 3,855 | 3,855 | 3,855 |
Shares Outstanding (Diluted) | 4,095 | 3,999 | 3,904 | 3,879 | 3,903 | 3,895 |
Shares Change | 3.18% | 2.43% | 0.64% | -0.61% | 0.21% | 0.07% |
EPS (Basic) | 25.80 | 19.45 | 15.49 | 10.29 | 7.51 | 8.73 |
EPS (Diluted) | 24.63 | 18.91 | 15.32 | 10.23 | 7.42 | 8.64 |
EPS Growth | 41.67% | 23.43% | 49.72% | 37.87% | -14.12% | 32.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -54,965 | -25,122 | -52,648 | 116,171 | -5,477 | -35,331 |
Free Cash Flow Per Share | -13.42 | -6.28 | -13.48 | 29.95 | -1.40 | -9.07 |
Dividend Per Share | 15.600 | 15.600 | 13.000 | 9.000 | 6.000 | 6.600 |
Dividend Growth | 20.00% | 20.00% | 44.44% | 50.00% | -9.09% | 26.92% |
Gross Margin | 5.12% | 6.98% | 7.85% | 7.82% | 5.54% | 6.39% |
Operating Margin | 3.15% | 4.12% | 4.37% | 4.01% | 2.44% | 3.30% |
Profit Margin | 2.79% | 3.53% | 4.23% | 3.65% | 2.26% | 2.98% |
Free Cash Flow Margin | -1.53% | -1.18% | -3.73% | 10.70% | -0.43% | -3.13% |
EBITDA | 130,774 | 97,713 | 71,473 | 53,290 | 39,728 | 44,237 |
EBITDA Margin | 3.63% | 4.60% | 5.07% | 4.91% | 3.10% | 3.92% |
D&A For EBITDA | 17,284 | 10,317 | 9,851 | 9,740 | 8,539 | 6,960 |
EBIT | 113,490 | 87,396 | 61,622 | 43,550 | 31,189 | 37,277 |
EBIT Margin | 3.15% | 4.12% | 4.37% | 4.01% | 2.44% | 3.30% |
Effective Tax Rate | 18.10% | 20.45% | 17.61% | 21.73% | 27.12% | 20.90% |