Sunrex Technology Corporation (TPE:2387)
41.90
-1.00 (-2.33%)
Mar 4, 2026, 12:15 PM CST
Sunrex Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,891 | 23,548 | 21,615 | 24,572 | 24,058 | |
Revenue Growth (YoY) | -19.78% | 8.94% | -12.03% | 2.14% | 13.59% |
Cost of Revenue | 16,168 | 19,738 | 18,220 | 21,232 | 21,160 |
Gross Profit | 2,723 | 3,810 | 3,394 | 3,340 | 2,898 |
Selling, General & Admin | 936.48 | 978.12 | 902 | 932.67 | 999.68 |
Research & Development | 723.74 | 850.13 | 835.53 | 790.95 | 350.77 |
Operating Expenses | 1,660 | 1,828 | 1,738 | 1,728 | 1,350 |
Operating Income | 1,063 | 1,982 | 1,657 | 1,611 | 1,548 |
Interest Expense | -88.36 | -117.77 | -200.68 | -135.08 | -79.43 |
Interest & Investment Income | 107.42 | 120.89 | 113.75 | 40.15 | 22.49 |
Currency Exchange Gain (Loss) | - | 334.08 | 175.05 | 452.36 | -131.75 |
Other Non Operating Income (Expenses) | 9.58 | 31.65 | 40.89 | 244.25 | 91.91 |
EBT Excluding Unusual Items | 1,091 | 2,351 | 1,786 | 2,213 | 1,451 |
Gain (Loss) on Sale of Investments | - | 138.65 | 26.94 | 12.63 | - |
Gain (Loss) on Sale of Assets | - | -27.53 | -31.39 | -101.83 | -30.3 |
Other Unusual Items | - | - | 8.33 | -3.38 | - |
Pretax Income | 1,091 | 2,462 | 1,790 | 2,120 | 1,421 |
Income Tax Expense | 454.61 | 976.98 | 562.48 | 556.75 | 381.68 |
Earnings From Continuing Operations | 636.76 | 1,485 | 1,227 | 1,564 | 1,039 |
Minority Interest in Earnings | 33.93 | 26.9 | 26.35 | -120.6 | -14.11 |
Net Income | 670.69 | 1,512 | 1,254 | 1,443 | 1,025 |
Net Income to Common | 670.69 | 1,512 | 1,254 | 1,443 | 1,025 |
Net Income Growth | -55.63% | 20.58% | -13.13% | 40.80% | -16.32% |
Shares Outstanding (Basic) | 193 | 193 | 193 | 193 | 193 |
Shares Outstanding (Diluted) | 193 | 194 | 194 | 194 | 194 |
Shares Change (YoY) | -0.38% | 0.20% | -0.14% | 0.15% | 0.74% |
EPS (Basic) | 3.47 | 7.81 | 6.50 | 7.48 | 5.31 |
EPS (Diluted) | 3.47 | 7.79 | 6.47 | 7.44 | 5.29 |
EPS Growth | -55.46% | 20.40% | -13.04% | 40.64% | -16.95% |
Free Cash Flow | 599.96 | 1,877 | 3,607 | 2,912 | -727.32 |
Free Cash Flow Per Share | 3.10 | 9.68 | 18.63 | 15.02 | -3.76 |
Dividend Per Share | - | 4.000 | 3.000 | 3.500 | 3.000 |
Dividend Growth | - | 33.33% | -14.29% | 16.67% | 50.00% |
Gross Margin | 14.41% | 16.18% | 15.70% | 13.59% | 12.05% |
Operating Margin | 5.63% | 8.42% | 7.66% | 6.56% | 6.43% |
Profit Margin | 3.55% | 6.42% | 5.80% | 5.87% | 4.26% |
Free Cash Flow Margin | 3.18% | 7.97% | 16.69% | 11.85% | -3.02% |
EBITDA | 2,078 | 3,296 | 3,267 | 3,176 | 2,910 |
EBITDA Margin | 11.00% | 14.00% | 15.11% | 12.93% | 12.09% |
D&A For EBITDA | 1,015 | 1,314 | 1,610 | 1,565 | 1,362 |
EBIT | 1,063 | 1,982 | 1,657 | 1,611 | 1,548 |
EBIT Margin | 5.63% | 8.42% | 7.66% | 6.56% | 6.43% |
Effective Tax Rate | 41.66% | 39.69% | 31.43% | 26.26% | 26.87% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.