Sunrex Technology Corporation (TPE:2387)
Taiwan
· Delayed Price · Currency is TWD 51.40
-1.20 (-2.28%)
Jun 2, 2025, 1:30 PM CST
Sunrex Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23,234 | 23,548 | 21,615 | 24,572 | 24,058 | 21,180 | Upgrade
|
| Revenue Growth (YoY) | 4.16% | 8.94% | -12.03% | 2.14% | 13.59% | 64.61% | Upgrade
|
| Cost of Revenue | 19,434 | 19,738 | 18,220 | 21,232 | 21,160 | 17,841 | Upgrade
|
| Gross Profit | 3,800 | 3,810 | 3,394 | 3,340 | 2,898 | 3,339 | Upgrade
|
| Selling, General & Admin | 988.87 | 978.12 | 902 | 932.67 | 999.68 | 997.03 | Upgrade
|
| Research & Development | 851.78 | 850.13 | 835.53 | 790.95 | 350.77 | 334.07 | Upgrade
|
| Operating Expenses | 1,841 | 1,828 | 1,738 | 1,728 | 1,350 | 1,331 | Upgrade
|
| Operating Income | 1,959 | 1,982 | 1,657 | 1,611 | 1,548 | 2,007 | Upgrade
|
| Interest Expense | -105.93 | -117.77 | -200.68 | -135.08 | -79.43 | -64.56 | Upgrade
|
| Interest & Investment Income | 127.34 | 120.89 | 113.75 | 40.15 | 22.49 | 8.66 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -14.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 300.42 | 334.08 | 175.05 | 452.36 | -131.75 | -300.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.65 | 31.65 | 40.89 | 244.25 | 91.91 | 65.58 | Upgrade
|
| EBT Excluding Unusual Items | 2,319 | 2,351 | 1,786 | 2,213 | 1,451 | 1,702 | Upgrade
|
| Gain (Loss) on Sale of Investments | 96 | 138.65 | 26.94 | 12.63 | - | -2.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -30.68 | -27.53 | -31.39 | -101.83 | -30.3 | -11.92 | Upgrade
|
| Other Unusual Items | - | - | 8.33 | -3.38 | - | - | Upgrade
|
| Pretax Income | 2,384 | 2,462 | 1,790 | 2,120 | 1,421 | 1,687 | Upgrade
|
| Income Tax Expense | 921.31 | 976.98 | 562.48 | 556.75 | 381.68 | 393.72 | Upgrade
|
| Earnings From Continuing Operations | 1,463 | 1,485 | 1,227 | 1,564 | 1,039 | 1,293 | Upgrade
|
| Minority Interest in Earnings | 39.18 | 26.9 | 26.35 | -120.6 | -14.11 | -68.54 | Upgrade
|
| Net Income | 1,502 | 1,512 | 1,254 | 1,443 | 1,025 | 1,225 | Upgrade
|
| Net Income to Common | 1,502 | 1,512 | 1,254 | 1,443 | 1,025 | 1,225 | Upgrade
|
| Net Income Growth | 3.44% | 20.58% | -13.13% | 40.80% | -16.32% | 15715.84% | Upgrade
|
| Shares Outstanding (Basic) | 194 | 193 | 193 | 193 | 193 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 194 | 194 | 194 | 194 | 192 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.20% | -0.14% | 0.15% | 0.74% | 0.13% | Upgrade
|
| EPS (Basic) | 7.76 | 7.81 | 6.50 | 7.48 | 5.31 | 6.39 | Upgrade
|
| EPS (Diluted) | 7.74 | 7.79 | 6.47 | 7.44 | 5.29 | 6.37 | Upgrade
|
| EPS Growth | 3.16% | 20.40% | -13.04% | 40.64% | -16.95% | 15825.00% | Upgrade
|
| Free Cash Flow | 1,319 | 1,877 | 3,607 | 2,912 | -727.32 | -1,307 | Upgrade
|
| Free Cash Flow Per Share | 6.80 | 9.68 | 18.63 | 15.02 | -3.76 | -6.80 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.000 | 3.500 | 3.000 | 2.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -14.29% | 16.67% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 16.36% | 16.18% | 15.70% | 13.59% | 12.05% | 15.76% | Upgrade
|
| Operating Margin | 8.43% | 8.42% | 7.66% | 6.56% | 6.43% | 9.48% | Upgrade
|
| Profit Margin | 6.46% | 6.42% | 5.80% | 5.87% | 4.26% | 5.78% | Upgrade
|
| Free Cash Flow Margin | 5.68% | 7.97% | 16.69% | 11.85% | -3.02% | -6.17% | Upgrade
|
| EBITDA | 3,213 | 3,296 | 3,267 | 3,176 | 2,910 | 3,010 | Upgrade
|
| EBITDA Margin | 13.83% | 14.00% | 15.11% | 12.93% | 12.09% | 14.21% | Upgrade
|
| D&A For EBITDA | 1,254 | 1,314 | 1,610 | 1,565 | 1,362 | 1,003 | Upgrade
|
| EBIT | 1,959 | 1,982 | 1,657 | 1,611 | 1,548 | 2,007 | Upgrade
|
| EBIT Margin | 8.43% | 8.42% | 7.66% | 6.56% | 6.43% | 9.48% | Upgrade
|
| Effective Tax Rate | 38.64% | 39.69% | 31.43% | 26.26% | 26.87% | 23.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.