Sunrex Technology Corporation (TPE:2387)
Taiwan · Delayed Price · Currency is TWD 39.10
+0.15 (0.39%)
Feb 11, 2026, 1:30 PM CST
Sunrex Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 20,307 | 23,548 | 21,615 | 24,572 | 24,058 | 21,180 | |
Revenue Growth (YoY) | -12.49% | 8.94% | -12.03% | 2.14% | 13.59% | 64.61% |
Cost of Revenue | 17,454 | 19,738 | 18,220 | 21,232 | 21,160 | 17,841 |
Gross Profit | 2,854 | 3,810 | 3,394 | 3,340 | 2,898 | 3,339 |
Selling, General & Admin | 937.95 | 978.12 | 902 | 932.67 | 999.68 | 997.03 |
Research & Development | 624.33 | 850.13 | 835.53 | 790.95 | 350.77 | 334.07 |
Operating Expenses | 1,562 | 1,828 | 1,738 | 1,728 | 1,350 | 1,331 |
Operating Income | 1,291 | 1,982 | 1,657 | 1,611 | 1,548 | 2,007 |
Interest Expense | -92.02 | -117.77 | -200.68 | -135.08 | -79.43 | -64.56 |
Interest & Investment Income | 117.33 | 120.89 | 113.75 | 40.15 | 22.49 | 8.66 |
Earnings From Equity Investments | - | - | - | - | - | -14.49 |
Currency Exchange Gain (Loss) | 108.65 | 334.08 | 175.05 | 452.36 | -131.75 | -300.87 |
Other Non Operating Income (Expenses) | 30.93 | 31.65 | 40.89 | 244.25 | 91.91 | 65.58 |
EBT Excluding Unusual Items | 1,456 | 2,351 | 1,786 | 2,213 | 1,451 | 1,702 |
Gain (Loss) on Sale of Investments | 100.48 | 138.65 | 26.94 | 12.63 | - | -2.79 |
Gain (Loss) on Sale of Assets | -26.1 | -27.53 | -31.39 | -101.83 | -30.3 | -11.92 |
Other Unusual Items | - | - | 8.33 | -3.38 | - | - |
Pretax Income | 1,530 | 2,462 | 1,790 | 2,120 | 1,421 | 1,687 |
Income Tax Expense | 589.63 | 976.98 | 562.48 | 556.75 | 381.68 | 393.72 |
Earnings From Continuing Operations | 940.87 | 1,485 | 1,227 | 1,564 | 1,039 | 1,293 |
Minority Interest in Earnings | 51.61 | 26.9 | 26.35 | -120.6 | -14.11 | -68.54 |
Net Income | 992.48 | 1,512 | 1,254 | 1,443 | 1,025 | 1,225 |
Net Income to Common | 992.48 | 1,512 | 1,254 | 1,443 | 1,025 | 1,225 |
Net Income Growth | -21.12% | 20.58% | -13.13% | 40.80% | -16.32% | 15715.84% |
Shares Outstanding (Basic) | 194 | 193 | 193 | 193 | 193 | 192 |
Shares Outstanding (Diluted) | 194 | 194 | 194 | 194 | 194 | 192 |
Shares Change (YoY) | 0.21% | 0.20% | -0.14% | 0.15% | 0.74% | 0.13% |
EPS (Basic) | 5.13 | 7.81 | 6.50 | 7.48 | 5.31 | 6.39 |
EPS (Diluted) | 5.11 | 7.79 | 6.47 | 7.44 | 5.29 | 6.37 |
EPS Growth | -21.27% | 20.40% | -13.04% | 40.64% | -16.95% | 15825.00% |
Free Cash Flow | 1,234 | 1,877 | 3,607 | 2,912 | -727.32 | -1,307 |
Free Cash Flow Per Share | 6.36 | 9.68 | 18.63 | 15.02 | -3.76 | -6.80 |
Dividend Per Share | 4.000 | 4.000 | 3.000 | 3.500 | 3.000 | 2.000 |
Dividend Growth | 33.33% | 33.33% | -14.29% | 16.67% | 50.00% | 100.00% |
Gross Margin | 14.05% | 16.18% | 15.70% | 13.59% | 12.05% | 15.76% |
Operating Margin | 6.36% | 8.42% | 7.66% | 6.56% | 6.43% | 9.48% |
Profit Margin | 4.89% | 6.42% | 5.80% | 5.87% | 4.26% | 5.78% |
Free Cash Flow Margin | 6.08% | 7.97% | 16.69% | 11.85% | -3.02% | -6.17% |
EBITDA | 2,353 | 3,296 | 3,267 | 3,176 | 2,910 | 3,010 |
EBITDA Margin | 11.59% | 14.00% | 15.11% | 12.93% | 12.09% | 14.21% |
D&A For EBITDA | 1,062 | 1,314 | 1,610 | 1,565 | 1,362 | 1,003 |
EBIT | 1,291 | 1,982 | 1,657 | 1,611 | 1,548 | 2,007 |
EBIT Margin | 6.36% | 8.42% | 7.66% | 6.56% | 6.43% | 9.48% |
Effective Tax Rate | 38.52% | 39.69% | 31.43% | 26.26% | 26.87% | 23.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.