Sunrex Technology Corporation (TPE: 2387)
Taiwan
· Delayed Price · Currency is TWD 61.80
-0.70 (-1.12%)
Jan 20, 2025, 1:30 PM CST
Sunrex Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,205 | 21,615 | 24,572 | 24,058 | 21,180 | 12,867 | Upgrade
|
| Revenue Growth (YoY) | 3.96% | -12.03% | 2.13% | 13.59% | 64.61% | 23.28% | Upgrade
|
| Cost of Revenue | 19,193 | 18,220 | 21,232 | 21,160 | 17,841 | 11,561 | Upgrade
|
| Gross Profit | 4,012 | 3,394 | 3,340 | 2,898 | 3,339 | 1,306 | Upgrade
|
| Selling, General & Admin | 963.15 | 902 | 932.67 | 999.68 | 997.03 | 771.06 | Upgrade
|
| Research & Development | 1,004 | 835.53 | 790.95 | 350.77 | 334.07 | 318.27 | Upgrade
|
| Operating Expenses | 1,967 | 1,738 | 1,728 | 1,350 | 1,331 | 1,089 | Upgrade
|
| Operating Income | 2,045 | 1,657 | 1,611 | 1,548 | 2,007 | 216.88 | Upgrade
|
| Interest Expense | -148.49 | -200.68 | -135.08 | -79.43 | -64.56 | -26.85 | Upgrade
|
| Interest & Investment Income | 116.62 | 112.61 | 40.15 | 22.49 | 8.66 | 31.08 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -14.49 | -10.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.15 | 175.05 | 452.36 | -131.75 | -300.87 | 34.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.13 | 42.03 | 244.25 | 91.91 | 65.58 | 213.41 | Upgrade
|
| EBT Excluding Unusual Items | 2,055 | 1,786 | 2,213 | 1,451 | 1,702 | 458.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 84.28 | 26.94 | 12.63 | - | -2.79 | 67.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -41.21 | -31.39 | -101.83 | -30.3 | -11.92 | -5.55 | Upgrade
|
| Other Unusual Items | 8.33 | 8.33 | -3.38 | - | - | - | Upgrade
|
| Pretax Income | 2,106 | 1,790 | 2,120 | 1,421 | 1,687 | 520.4 | Upgrade
|
| Income Tax Expense | 895.96 | 562.48 | 556.75 | 381.68 | 393.72 | 288.75 | Upgrade
|
| Earnings From Continuing Operations | 1,210 | 1,227 | 1,564 | 1,039 | 1,293 | 231.65 | Upgrade
|
| Minority Interest in Earnings | 47.84 | 26.35 | -120.6 | -14.11 | -68.54 | -223.91 | Upgrade
|
| Net Income | 1,258 | 1,254 | 1,443 | 1,025 | 1,225 | 7.74 | Upgrade
|
| Net Income to Common | 1,258 | 1,254 | 1,443 | 1,025 | 1,225 | 7.74 | Upgrade
|
| Net Income Growth | -6.10% | -13.13% | 40.80% | -16.32% | 15715.84% | -94.06% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 193 | 193 | 193 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 194 | 194 | 194 | 192 | 192 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.14% | 0.15% | 0.74% | 0.13% | -9.12% | Upgrade
|
| EPS (Basic) | 6.51 | 6.50 | 7.48 | 5.31 | 6.39 | 0.04 | Upgrade
|
| EPS (Diluted) | 6.49 | 6.47 | 7.44 | 5.29 | 6.37 | 0.04 | Upgrade
|
| EPS Growth | -6.08% | -13.04% | 40.64% | -16.95% | 15825.00% | -93.55% | Upgrade
|
| Free Cash Flow | 1,854 | 3,605 | 2,912 | -727.32 | -1,307 | -2,126 | Upgrade
|
| Free Cash Flow Per Share | 9.57 | 18.62 | 15.02 | -3.76 | -6.80 | -11.08 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.500 | 3.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | 16.67% | 50.00% | 100.00% | 0% | Upgrade
|
| Gross Margin | 17.29% | 15.70% | 13.59% | 12.05% | 15.76% | 10.15% | Upgrade
|
| Operating Margin | 8.81% | 7.67% | 6.56% | 6.43% | 9.48% | 1.69% | Upgrade
|
| Profit Margin | 5.42% | 5.80% | 5.87% | 4.26% | 5.78% | 0.06% | Upgrade
|
| Free Cash Flow Margin | 7.99% | 16.68% | 11.85% | -3.02% | -6.17% | -16.53% | Upgrade
|
| EBITDA | 3,420 | 3,267 | 3,176 | 2,910 | 3,010 | 1,006 | Upgrade
|
| EBITDA Margin | 14.74% | 15.11% | 12.93% | 12.09% | 14.21% | 7.82% | Upgrade
|
| D&A For EBITDA | 1,376 | 1,610 | 1,565 | 1,362 | 1,003 | 788.77 | Upgrade
|
| EBIT | 2,045 | 1,657 | 1,611 | 1,548 | 2,007 | 216.88 | Upgrade
|
| EBIT Margin | 8.81% | 7.67% | 6.56% | 6.43% | 9.48% | 1.69% | Upgrade
|
| Effective Tax Rate | 42.54% | 31.43% | 26.26% | 26.87% | 23.34% | 55.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.