Everlight Electronics Co., Ltd. (TPE: 2393)
Taiwan
· Delayed Price · Currency is TWD
84.80
+1.70 (2.05%)
Jan 20, 2025, 1:30 PM CST
Everlight Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 20,461 | 17,845 | 19,888 | 25,022 | 21,637 | 20,967 | Upgrade
|
Revenue Growth (YoY) | 14.56% | -10.27% | -20.52% | 15.64% | 3.20% | -12.96% | Upgrade
|
Cost of Revenue | 14,201 | 12,656 | 14,287 | 18,323 | 16,218 | 15,838 | Upgrade
|
Gross Profit | 6,260 | 5,189 | 5,602 | 6,699 | 5,419 | 5,128 | Upgrade
|
Selling, General & Admin | 2,909 | 2,638 | 3,151 | 3,499 | 3,345 | 3,506 | Upgrade
|
Research & Development | 847.48 | 786.66 | 713.17 | 722.43 | 708.24 | 750.67 | Upgrade
|
Operating Expenses | 3,780 | 3,396 | 4,132 | 4,283 | 4,065 | 4,293 | Upgrade
|
Operating Income | 2,480 | 1,793 | 1,470 | 2,415 | 1,354 | 835.19 | Upgrade
|
Interest Expense | -14.83 | -11.43 | -49.37 | -49.55 | -58.56 | -70.03 | Upgrade
|
Interest & Investment Income | 249.25 | 183.89 | 108.88 | 95.9 | 66.83 | 47.96 | Upgrade
|
Earnings From Equity Investments | -19.19 | 9.25 | -9.52 | 12.09 | -30.6 | -30.23 | Upgrade
|
Currency Exchange Gain (Loss) | -47.5 | 77.81 | 362.85 | 3.2 | 3.79 | 73.13 | Upgrade
|
Other Non Operating Income (Expenses) | -104.8 | -40.04 | -18.98 | 23.92 | 173.79 | 108.38 | Upgrade
|
EBT Excluding Unusual Items | 2,543 | 2,013 | 1,864 | 2,501 | 1,509 | 964.4 | Upgrade
|
Gain (Loss) on Sale of Investments | 212.06 | -24.49 | -115.97 | 42.2 | 15.91 | 8.4 | Upgrade
|
Gain (Loss) on Sale of Assets | 207.28 | 41.82 | -10.57 | 17.05 | 101.41 | 92.91 | Upgrade
|
Asset Writedown | -2.4 | -2.4 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | 1.74 | 1.61 | 1.26 | - | Upgrade
|
Pretax Income | 2,960 | 2,028 | 1,739 | 2,562 | 1,627 | 1,066 | Upgrade
|
Income Tax Expense | 651.8 | 519.04 | 423.47 | 565.87 | 377.66 | 214.38 | Upgrade
|
Earnings From Continuing Operations | 2,308 | 1,509 | 1,316 | 1,996 | 1,250 | 851.33 | Upgrade
|
Minority Interest in Earnings | -50.56 | -36.56 | -84.9 | -56.32 | -13.54 | -29.09 | Upgrade
|
Net Income | 2,257 | 1,472 | 1,231 | 1,940 | 1,236 | 822.24 | Upgrade
|
Net Income to Common | 2,257 | 1,472 | 1,231 | 1,940 | 1,236 | 822.24 | Upgrade
|
Net Income Growth | 76.51% | 19.60% | -36.54% | 56.91% | 50.34% | 3.68% | Upgrade
|
Shares Outstanding (Basic) | 443 | 443 | 443 | 443 | 443 | 443 | Upgrade
|
Shares Outstanding (Diluted) | 448 | 447 | 448 | 450 | 453 | 465 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.07% | -0.45% | -0.75% | -2.60% | -12.45% | Upgrade
|
EPS (Basic) | 5.09 | 3.32 | 2.78 | 4.37 | 2.79 | 1.86 | Upgrade
|
EPS (Diluted) | 5.04 | 3.29 | 2.75 | 4.31 | 2.74 | 1.80 | Upgrade
|
EPS Growth | 76.02% | 19.64% | -36.19% | 57.21% | 52.12% | 8.88% | Upgrade
|
Free Cash Flow | 2,520 | 2,518 | 3,096 | 3,106 | 1,036 | 3,157 | Upgrade
|
Free Cash Flow Per Share | 5.63 | 5.63 | 6.92 | 6.91 | 2.29 | 6.79 | Upgrade
|
Dividend Per Share | 3.200 | 3.200 | 2.500 | 3.500 | 2.250 | 1.400 | Upgrade
|
Dividend Growth | 28.00% | 28.00% | -28.57% | 55.56% | 60.71% | -6.67% | Upgrade
|
Gross Margin | 30.59% | 29.08% | 28.17% | 26.77% | 25.04% | 24.46% | Upgrade
|
Operating Margin | 12.12% | 10.05% | 7.39% | 9.65% | 6.26% | 3.98% | Upgrade
|
Profit Margin | 11.03% | 8.25% | 6.19% | 7.75% | 5.71% | 3.92% | Upgrade
|
Free Cash Flow Margin | 12.31% | 14.11% | 15.57% | 12.41% | 4.79% | 15.06% | Upgrade
|
EBITDA | 3,423 | 2,873 | 2,866 | 3,937 | 3,163 | 2,867 | Upgrade
|
EBITDA Margin | 16.73% | 16.10% | 14.41% | 15.73% | 14.62% | 13.67% | Upgrade
|
D&A For EBITDA | 943.56 | 1,080 | 1,396 | 1,521 | 1,810 | 2,032 | Upgrade
|
EBIT | 2,480 | 1,793 | 1,470 | 2,415 | 1,354 | 835.19 | Upgrade
|
EBIT Margin | 12.12% | 10.05% | 7.39% | 9.65% | 6.26% | 3.98% | Upgrade
|
Effective Tax Rate | 22.02% | 25.60% | 24.35% | 22.09% | 23.21% | 20.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.