Everlight Electronics Co., Ltd. (TPE: 2393)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
84.80
+1.70 (2.05%)
Jan 20, 2025, 1:30 PM CST

Everlight Electronics Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
20,46117,84519,88825,02221,63720,967
Upgrade
Revenue Growth (YoY)
14.56%-10.27%-20.52%15.64%3.20%-12.96%
Upgrade
Cost of Revenue
14,20112,65614,28718,32316,21815,838
Upgrade
Gross Profit
6,2605,1895,6026,6995,4195,128
Upgrade
Selling, General & Admin
2,9092,6383,1513,4993,3453,506
Upgrade
Research & Development
847.48786.66713.17722.43708.24750.67
Upgrade
Operating Expenses
3,7803,3964,1324,2834,0654,293
Upgrade
Operating Income
2,4801,7931,4702,4151,354835.19
Upgrade
Interest Expense
-14.83-11.43-49.37-49.55-58.56-70.03
Upgrade
Interest & Investment Income
249.25183.89108.8895.966.8347.96
Upgrade
Earnings From Equity Investments
-19.199.25-9.5212.09-30.6-30.23
Upgrade
Currency Exchange Gain (Loss)
-47.577.81362.853.23.7973.13
Upgrade
Other Non Operating Income (Expenses)
-104.8-40.04-18.9823.92173.79108.38
Upgrade
EBT Excluding Unusual Items
2,5432,0131,8642,5011,509964.4
Upgrade
Gain (Loss) on Sale of Investments
212.06-24.49-115.9742.215.918.4
Upgrade
Gain (Loss) on Sale of Assets
207.2841.82-10.5717.05101.4192.91
Upgrade
Asset Writedown
-2.4-2.4----
Upgrade
Other Unusual Items
--1.741.611.26-
Upgrade
Pretax Income
2,9602,0281,7392,5621,6271,066
Upgrade
Income Tax Expense
651.8519.04423.47565.87377.66214.38
Upgrade
Earnings From Continuing Operations
2,3081,5091,3161,9961,250851.33
Upgrade
Minority Interest in Earnings
-50.56-36.56-84.9-56.32-13.54-29.09
Upgrade
Net Income
2,2571,4721,2311,9401,236822.24
Upgrade
Net Income to Common
2,2571,4721,2311,9401,236822.24
Upgrade
Net Income Growth
76.51%19.60%-36.54%56.91%50.34%3.68%
Upgrade
Shares Outstanding (Basic)
443443443443443443
Upgrade
Shares Outstanding (Diluted)
448447448450453465
Upgrade
Shares Change (YoY)
0.00%-0.07%-0.45%-0.75%-2.60%-12.45%
Upgrade
EPS (Basic)
5.093.322.784.372.791.86
Upgrade
EPS (Diluted)
5.043.292.754.312.741.80
Upgrade
EPS Growth
76.02%19.64%-36.19%57.21%52.12%8.88%
Upgrade
Free Cash Flow
2,5202,5183,0963,1061,0363,157
Upgrade
Free Cash Flow Per Share
5.635.636.926.912.296.79
Upgrade
Dividend Per Share
3.2003.2002.5003.5002.2501.400
Upgrade
Dividend Growth
28.00%28.00%-28.57%55.56%60.71%-6.67%
Upgrade
Gross Margin
30.59%29.08%28.17%26.77%25.04%24.46%
Upgrade
Operating Margin
12.12%10.05%7.39%9.65%6.26%3.98%
Upgrade
Profit Margin
11.03%8.25%6.19%7.75%5.71%3.92%
Upgrade
Free Cash Flow Margin
12.31%14.11%15.57%12.41%4.79%15.06%
Upgrade
EBITDA
3,4232,8732,8663,9373,1632,867
Upgrade
EBITDA Margin
16.73%16.10%14.41%15.73%14.62%13.67%
Upgrade
D&A For EBITDA
943.561,0801,3961,5211,8102,032
Upgrade
EBIT
2,4801,7931,4702,4151,354835.19
Upgrade
EBIT Margin
12.12%10.05%7.39%9.65%6.26%3.98%
Upgrade
Effective Tax Rate
22.02%25.60%24.35%22.09%23.21%20.12%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.