Sunplus Technology Company Limited (TPE: 2401)
Taiwan
· Delayed Price · Currency is TWD 28.25
+0.05 (0.18%)
Jan 22, 2025, 1:30 PM CST
Sunplus Technology Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,299 | 5,535 | 6,706 | 7,961 | 6,414 | 5,487 | Upgrade
|
| Revenue Growth (YoY) | 18.25% | -17.45% | -15.77% | 24.11% | 16.90% | -9.73% | Upgrade
|
| Cost of Revenue | 3,317 | 3,011 | 3,405 | 3,799 | 3,489 | 3,138 | Upgrade
|
| Gross Profit | 2,982 | 2,524 | 3,301 | 4,162 | 2,925 | 2,349 | Upgrade
|
| Selling, General & Admin | 854.77 | 730.84 | 855.22 | 1,149 | 785.39 | 736.17 | Upgrade
|
| Research & Development | 2,015 | 2,040 | 2,153 | 2,089 | 1,624 | 1,481 | Upgrade
|
| Other Operating Expenses | -0.25 | 0.48 | 4.2 | 0.17 | -0.04 | -0.2 | Upgrade
|
| Operating Expenses | 2,869 | 2,772 | 3,013 | 3,238 | 2,409 | 2,217 | Upgrade
|
| Operating Income | 112.77 | -247.35 | 287.89 | 923.54 | 516.17 | 131.74 | Upgrade
|
| Interest Expense | -35.65 | -31.74 | -16.55 | -13.56 | -13.08 | -21.4 | Upgrade
|
| Interest & Investment Income | 107.84 | 94.96 | 155.43 | 116.49 | 53.46 | 53.39 | Upgrade
|
| Earnings From Equity Investments | -102.99 | -109.25 | -15.3 | 34.62 | 15.71 | -19.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.62 | 7.35 | 42.64 | -6.69 | -10.9 | -27.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 95.82 | 88.26 | 178.12 | 166.49 | 69.75 | 110.2 | Upgrade
|
| EBT Excluding Unusual Items | 162.16 | -197.78 | 632.23 | 1,221 | 631.11 | 226.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.48 | 92.12 | 179.31 | 837.44 | 122.74 | 17.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 321.17 | 19.49 | 71.27 | - | 7.8 | -0.04 | Upgrade
|
| Asset Writedown | - | - | -0.46 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 23.09 | - | Upgrade
|
| Pretax Income | 472.85 | -86.17 | 882.35 | 2,058 | 784.74 | 244.22 | Upgrade
|
| Income Tax Expense | 150.53 | 135.1 | 211.89 | 302.09 | 165.91 | 69.47 | Upgrade
|
| Earnings From Continuing Operations | 322.32 | -221.27 | 670.46 | 1,756 | 618.83 | 174.75 | Upgrade
|
| Net Income to Company | 322.32 | -221.27 | 670.46 | 1,756 | 618.83 | 174.75 | Upgrade
|
| Minority Interest in Earnings | -344.38 | -271.87 | -454.56 | -573.46 | -295.42 | -159.44 | Upgrade
|
| Net Income | -22.06 | -493.15 | 215.9 | 1,183 | 323.4 | 15.31 | Upgrade
|
| Net Income to Common | -22.06 | -493.15 | 215.9 | 1,183 | 323.4 | 15.31 | Upgrade
|
| Net Income Growth | - | - | -81.75% | 265.73% | 2012.50% | 172.60% | Upgrade
|
| Shares Outstanding (Basic) | 588 | 588 | 588 | 588 | 588 | 588 | Upgrade
|
| Shares Outstanding (Diluted) | 588 | 588 | 589 | 589 | 589 | 588 | Upgrade
|
| Shares Change (YoY) | - | -0.03% | -0.03% | 0.03% | 0.03% | -0.01% | Upgrade
|
| EPS (Basic) | -0.04 | -0.84 | 0.37 | 2.01 | 0.55 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.84 | 0.37 | 2.01 | 0.55 | 0.03 | Upgrade
|
| EPS Growth | - | - | -81.75% | 265.72% | 2012.54% | 172.62% | Upgrade
|
| Free Cash Flow | 410.62 | 912.3 | -583.32 | 1,753 | 597.24 | 512.68 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 1.55 | -0.99 | 2.98 | 1.01 | 0.87 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 2.000 | 0.525 | 0.300 | Upgrade
|
| Dividend Growth | - | - | -70.00% | 280.59% | 75.17% | -16.67% | Upgrade
|
| Gross Margin | 47.34% | 45.60% | 49.22% | 52.28% | 45.60% | 42.81% | Upgrade
|
| Operating Margin | 1.79% | -4.47% | 4.29% | 11.60% | 8.05% | 2.40% | Upgrade
|
| Profit Margin | -0.35% | -8.91% | 3.22% | 14.86% | 5.04% | 0.28% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 16.48% | -8.70% | 22.02% | 9.31% | 9.34% | Upgrade
|
| EBITDA | 526.46 | 202.91 | 725.95 | 1,294 | 865.46 | 450.56 | Upgrade
|
| EBITDA Margin | 8.36% | 3.67% | 10.83% | 16.26% | 13.49% | 8.21% | Upgrade
|
| D&A For EBITDA | 413.69 | 450.27 | 438.06 | 370.53 | 349.3 | 318.82 | Upgrade
|
| EBIT | 112.77 | -247.35 | 287.89 | 923.54 | 516.17 | 131.74 | Upgrade
|
| EBIT Margin | 1.79% | -4.47% | 4.29% | 11.60% | 8.05% | 2.40% | Upgrade
|
| Effective Tax Rate | 31.84% | - | 24.01% | 14.68% | 21.14% | 28.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.