Sunplus Technology Company Limited (TPE:2401)
Taiwan
· Delayed Price · Currency is TWD 21.25
-0.50 (-2.30%)
Apr 30, 2025, 1:30 PM CST
TPE:2401 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,434 | 5,535 | 6,706 | 7,961 | 6,414 | Upgrade
|
| Revenue Growth (YoY) | 16.23% | -17.45% | -15.77% | 24.11% | 16.90% | Upgrade
|
| Cost of Revenue | 3,319 | 3,011 | 3,405 | 3,799 | 3,489 | Upgrade
|
| Gross Profit | 3,115 | 2,524 | 3,301 | 4,162 | 2,925 | Upgrade
|
| Selling, General & Admin | 854.63 | 730.84 | 855.22 | 1,149 | 785.39 | Upgrade
|
| Research & Development | 2,153 | 2,040 | 2,153 | 2,089 | 1,624 | Upgrade
|
| Other Operating Expenses | 0.38 | 0.48 | 4.2 | 0.17 | -0.04 | Upgrade
|
| Operating Expenses | 3,008 | 2,772 | 3,013 | 3,238 | 2,409 | Upgrade
|
| Operating Income | 106.55 | -247.35 | 287.89 | 923.54 | 516.17 | Upgrade
|
| Interest Expense | -40.39 | -31.74 | -16.55 | -13.56 | -13.08 | Upgrade
|
| Interest & Investment Income | 108.66 | 94.96 | 155.43 | 116.49 | 53.46 | Upgrade
|
| Earnings From Equity Investments | -26.21 | -109.25 | -15.3 | 34.62 | 15.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 57.08 | 7.35 | 42.64 | -6.69 | -10.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 172.43 | 88.26 | 178.12 | 166.49 | 69.75 | Upgrade
|
| EBT Excluding Unusual Items | 378.1 | -197.78 | 632.23 | 1,221 | 631.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.34 | 92.12 | 179.31 | 837.44 | 122.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 425.62 | 19.49 | 71.27 | - | 7.8 | Upgrade
|
| Asset Writedown | - | - | -0.46 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 23.09 | Upgrade
|
| Pretax Income | 792.38 | -86.17 | 882.35 | 2,058 | 784.74 | Upgrade
|
| Income Tax Expense | 196.18 | 135.1 | 211.89 | 302.09 | 165.91 | Upgrade
|
| Earnings From Continuing Operations | 596.21 | -221.27 | 670.46 | 1,756 | 618.83 | Upgrade
|
| Net Income to Company | 596.21 | -221.27 | 670.46 | 1,756 | 618.83 | Upgrade
|
| Minority Interest in Earnings | -337.24 | -271.87 | -454.56 | -573.46 | -295.42 | Upgrade
|
| Net Income | 258.97 | -493.15 | 215.9 | 1,183 | 323.4 | Upgrade
|
| Net Income to Common | 258.97 | -493.15 | 215.9 | 1,183 | 323.4 | Upgrade
|
| Net Income Growth | - | - | -81.75% | 265.73% | 2012.50% | Upgrade
|
| Shares Outstanding (Basic) | 588 | 588 | 588 | 588 | 588 | Upgrade
|
| Shares Outstanding (Diluted) | 588 | 588 | 589 | 589 | 589 | Upgrade
|
| Shares Change (YoY) | - | -0.03% | -0.03% | 0.03% | 0.03% | Upgrade
|
| EPS (Basic) | 0.44 | -0.84 | 0.37 | 2.01 | 0.55 | Upgrade
|
| EPS (Diluted) | 0.44 | -0.84 | 0.37 | 2.01 | 0.55 | Upgrade
|
| EPS Growth | - | - | -81.75% | 265.72% | 2012.54% | Upgrade
|
| Free Cash Flow | 586.07 | 912.3 | -583.32 | 1,753 | 597.24 | Upgrade
|
| Free Cash Flow Per Share | 1.00 | 1.55 | -0.99 | 2.98 | 1.01 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 2.000 | 0.525 | Upgrade
|
| Dividend Growth | - | - | -70.00% | 280.59% | 75.17% | Upgrade
|
| Gross Margin | 48.41% | 45.60% | 49.22% | 52.28% | 45.60% | Upgrade
|
| Operating Margin | 1.66% | -4.47% | 4.29% | 11.60% | 8.05% | Upgrade
|
| Profit Margin | 4.03% | -8.91% | 3.22% | 14.86% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 9.11% | 16.48% | -8.70% | 22.02% | 9.31% | Upgrade
|
| EBITDA | 526.46 | 202.91 | 725.95 | 1,294 | 865.46 | Upgrade
|
| EBITDA Margin | 8.18% | 3.67% | 10.83% | 16.25% | 13.49% | Upgrade
|
| D&A For EBITDA | 419.91 | 450.27 | 438.06 | 370.53 | 349.3 | Upgrade
|
| EBIT | 106.55 | -247.35 | 287.89 | 923.54 | 516.17 | Upgrade
|
| EBIT Margin | 1.66% | -4.47% | 4.29% | 11.60% | 8.05% | Upgrade
|
| Effective Tax Rate | 24.76% | - | 24.02% | 14.68% | 21.14% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.