Sunplus Technology Company Limited (TPE:2401)
Taiwan · Delayed Price · Currency is TWD 20.25
+0.15 (0.75%)
Dec 3, 2025, 1:35 PM CST
TPE:2401 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,319 | 6,434 | 5,535 | 6,706 | 7,961 | 6,414 | Upgrade | |
Revenue Growth (YoY) | 0.32% | 16.23% | -17.45% | -15.77% | 24.11% | 16.90% | Upgrade |
Cost of Revenue | 3,355 | 3,319 | 3,011 | 3,405 | 3,799 | 3,489 | Upgrade |
Gross Profit | 2,964 | 3,115 | 2,524 | 3,301 | 4,162 | 2,925 | Upgrade |
Selling, General & Admin | 797.62 | 854.63 | 730.84 | 855.22 | 1,149 | 785.39 | Upgrade |
Research & Development | 2,237 | 2,153 | 2,040 | 2,153 | 2,089 | 1,624 | Upgrade |
Other Operating Expenses | 1.42 | 0.38 | 0.48 | 4.2 | 0.17 | -0.04 | Upgrade |
Operating Expenses | 3,036 | 3,008 | 2,772 | 3,013 | 3,238 | 2,409 | Upgrade |
Operating Income | -71.39 | 106.55 | -247.35 | 287.89 | 923.54 | 516.17 | Upgrade |
Interest Expense | -35.85 | -40.39 | -31.74 | -16.55 | -13.56 | -13.08 | Upgrade |
Interest & Investment Income | 107.09 | 108.66 | 94.96 | 155.43 | 116.49 | 53.46 | Upgrade |
Earnings From Equity Investments | -52.21 | -26.21 | -109.25 | -15.3 | 34.62 | 15.71 | Upgrade |
Currency Exchange Gain (Loss) | 0.61 | 57.08 | 7.35 | 42.64 | -6.69 | -10.9 | Upgrade |
Other Non Operating Income (Expenses) | 232.53 | 172.43 | 88.26 | 178.12 | 166.49 | 69.75 | Upgrade |
EBT Excluding Unusual Items | 180.79 | 378.1 | -197.78 | 632.23 | 1,221 | 631.11 | Upgrade |
Gain (Loss) on Sale of Investments | -23.7 | -11.34 | 92.12 | 179.31 | 837.44 | 122.74 | Upgrade |
Gain (Loss) on Sale of Assets | 188.65 | 425.62 | 19.49 | 71.27 | - | 7.8 | Upgrade |
Asset Writedown | - | - | - | -0.46 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 23.09 | Upgrade |
Pretax Income | 345.75 | 792.38 | -86.17 | 882.35 | 2,058 | 784.74 | Upgrade |
Income Tax Expense | 202.71 | 196.18 | 135.1 | 211.89 | 302.09 | 165.91 | Upgrade |
Earnings From Continuing Operations | 143.04 | 596.21 | -221.27 | 670.46 | 1,756 | 618.83 | Upgrade |
Net Income to Company | 143.04 | 596.21 | -221.27 | 670.46 | 1,756 | 618.83 | Upgrade |
Minority Interest in Earnings | -279.77 | -337.24 | -271.87 | -454.56 | -573.46 | -295.42 | Upgrade |
Net Income | -136.73 | 258.97 | -493.15 | 215.9 | 1,183 | 323.4 | Upgrade |
Net Income to Common | -136.73 | 258.97 | -493.15 | 215.9 | 1,183 | 323.4 | Upgrade |
Net Income Growth | - | - | - | -81.75% | 265.73% | 2012.50% | Upgrade |
Shares Outstanding (Basic) | 588 | 588 | 588 | 588 | 588 | 588 | Upgrade |
Shares Outstanding (Diluted) | 588 | 588 | 588 | 589 | 589 | 589 | Upgrade |
Shares Change (YoY) | - | - | -0.03% | -0.03% | 0.03% | 0.03% | Upgrade |
EPS (Basic) | -0.23 | 0.44 | -0.84 | 0.37 | 2.01 | 0.55 | Upgrade |
EPS (Diluted) | -0.23 | 0.44 | -0.84 | 0.37 | 2.01 | 0.55 | Upgrade |
EPS Growth | - | - | - | -81.75% | 265.72% | 2012.54% | Upgrade |
Free Cash Flow | 632.61 | 586.07 | 912.3 | -583.32 | 1,753 | 597.24 | Upgrade |
Free Cash Flow Per Share | 1.07 | 1.00 | 1.55 | -0.99 | 2.98 | 1.01 | Upgrade |
Dividend Per Share | - | - | - | 0.600 | 2.000 | 0.525 | Upgrade |
Dividend Growth | - | - | - | -70.00% | 280.59% | 75.17% | Upgrade |
Gross Margin | 46.91% | 48.41% | 45.60% | 49.22% | 52.28% | 45.60% | Upgrade |
Operating Margin | -1.13% | 1.66% | -4.47% | 4.29% | 11.60% | 8.05% | Upgrade |
Profit Margin | -2.16% | 4.03% | -8.91% | 3.22% | 14.86% | 5.04% | Upgrade |
Free Cash Flow Margin | 10.01% | 9.11% | 16.48% | -8.70% | 22.02% | 9.31% | Upgrade |
EBITDA | 394.75 | 526.46 | 202.91 | 725.95 | 1,294 | 865.46 | Upgrade |
EBITDA Margin | 6.25% | 8.18% | 3.67% | 10.83% | 16.25% | 13.49% | Upgrade |
D&A For EBITDA | 466.14 | 419.91 | 450.27 | 438.06 | 370.53 | 349.3 | Upgrade |
EBIT | -71.39 | 106.55 | -247.35 | 287.89 | 923.54 | 516.17 | Upgrade |
EBIT Margin | -1.13% | 1.66% | -4.47% | 4.29% | 11.60% | 8.05% | Upgrade |
Effective Tax Rate | 58.63% | 24.76% | - | 24.02% | 14.68% | 21.14% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.