Ichia Technologies, Inc. (TPE:2402)
Taiwan · Delayed Price · Currency is TWD 56.60
-0.10 (-0.18%)
Aug 28, 2026, 1:30 PM CST
Ichia Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,691 | 10,849 | 9,531 | 8,561 | 7,654 | 6,479 | |
Revenue Growth | 12.55% | 13.83% | 11.33% | 11.85% | 18.15% | 17.73% |
Cost of Revenue | 9,789 | 8,780 | 7,822 | 7,287 | 6,612 | 5,675 |
Gross Profit | 1,902 | 2,069 | 1,709 | 1,274 | 1,042 | 803.93 |
Selling, General & Admin | 804.56 | 776.49 | 614.65 | 515.69 | 455.75 | 408.28 |
Research & Development | 361.62 | 360.7 | 317.9 | 267.21 | 217.56 | 191.77 |
Operating Expenses | 1,162 | 1,154 | 935.01 | 791.34 | 678.07 | 595.82 |
Operating Income | 739.94 | 914.58 | 773.81 | 482.61 | 364.24 | 208.11 |
Interest Expense | -103.01 | -93.42 | -77.78 | -44.84 | -24.36 | -12.61 |
Interest & Investment Income | 56.54 | 63.02 | 73.74 | 40.95 | 19.2 | 18.32 |
Currency Exchange Gain (Loss) | -111.8 | -32.49 | 29.4 | 44.47 | 105.88 | -30.74 |
Other Non Operating Income (Expenses) | 77.83 | 81.1 | 44.5 | 21.91 | -13.5 | 80.76 |
EBT Excluding Unusual Items | 659.36 | 932.78 | 843.67 | 545.11 | 451.46 | 263.84 |
Gain (Loss) on Sale of Assets | 7.2 | 6.55 | 5.38 | 3.24 | 0.92 | 2.1 |
Asset Writedown | - | - | 1.61 | 0.13 | 11.47 | 1.7 |
Pretax Income | 666.56 | 939.34 | 850.65 | 548.48 | 475.22 | 267.64 |
Income Tax Expense | 153.08 | 185.36 | 139.44 | 83.22 | 117.81 | 44.75 |
Net Income | 513.48 | 753.97 | 711.21 | 465.26 | 357.41 | 222.89 |
Net Income to Common | 513.48 | 753.97 | 711.21 | 465.26 | 357.41 | 222.89 |
Net Income Growth | -37.50% | 6.01% | 52.86% | 30.18% | 60.35% | 85.45% |
Shares Outstanding (Basic) | 308 | 306 | 302 | 298 | 298 | 298 |
Shares Outstanding (Diluted) | 335 | 324 | 302 | 299 | 298 | 298 |
Shares Change | 10.40% | 7.28% | 1.13% | 0.19% | 0.11% | -2.17% |
EPS (Basic) | 1.67 | 2.47 | 2.36 | 1.56 | 1.20 | 0.75 |
EPS (Diluted) | 1.55 | 2.32 | 2.35 | 1.56 | 1.20 | 0.75 |
EPS Growth | -42.88% | -1.23% | 50.75% | 29.91% | 60.19% | 92.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,449 | -657.25 | -417.76 | 718.62 | -178.37 | -1.57 |
Free Cash Flow Per Share | -4.32 | -2.03 | -1.38 | 2.40 | -0.60 | -0.01 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.200 | 1.000 | 0.500 |
Dividend Growth | 0% | 0% | 66.67% | 20.00% | 100.00% | 0% |
Gross Margin | 16.27% | 19.07% | 17.93% | 14.88% | 13.62% | 12.41% |
Operating Margin | 6.33% | 8.43% | 8.12% | 5.64% | 4.76% | 3.21% |
Profit Margin | 4.39% | 6.95% | 7.46% | 5.43% | 4.67% | 3.44% |
Free Cash Flow Margin | -12.40% | -6.06% | -4.38% | 8.39% | -2.33% | -0.02% |
EBITDA | 1,097 | 1,247 | 1,104 | 811.63 | 734.23 | 603.44 |
EBITDA Margin | 9.38% | 11.49% | 11.58% | 9.48% | 9.59% | 9.31% |
D&A For EBITDA | 357.16 | 332.37 | 330.22 | 329.02 | 370 | 395.33 |
EBIT | 739.94 | 914.58 | 773.81 | 482.61 | 364.24 | 208.11 |
EBIT Margin | 6.33% | 8.43% | 8.12% | 5.64% | 4.76% | 3.21% |
Effective Tax Rate | 22.97% | 19.73% | 16.39% | 15.17% | 24.79% | 16.72% |
Revenue as Reported | - | - | - | 8,561 | 7,654 | 6,479 |