United Integrated Services Co., Ltd. (TPE:2404)

TPE:2404 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	171,237	90,899	49,617	34,328	34,591	41,167
Market Cap Growth	86.26%	83.20%	44.54%	-0.76%	-15.97%	10.20%
Enterprise Value	129,285	70,591	37,054	23,056	22,911	33,114
Last Close Price	908.00	463.38	239.97	154.68	141.53	156.38
PE Ratio	20.52	14.68	10.66	8.58	12.49	10.21
Forward PE	14.55	7.95	7.95	7.95	7.95	13.32
PS Ratio	2.94	1.92	0.72	0.71	1.35	1.15
PB Ratio	10.73	6.08	3.99	3.24	3.54	4.06
P/TBV Ratio	10.94	6.18	4.10	3.30	3.61	4.12
P/FCF Ratio	6.30	5.19	11.31	5.27	21.22	11.02
P/OCF Ratio	6.29	5.19	11.30	5.19	16.52	10.91
EV/Sales Ratio	2.22	1.49	0.54	0.48	0.90	0.92
EV/EBITDA Ratio	12.23	10.23	6.07	4.22	7.23	7.13
EV/EBIT Ratio	12.42	10.29	6.11	4.25	7.30	7.17
EV/FCF Ratio	4.76	4.03	8.45	3.54	14.05	8.87
Debt / Equity Ratio	0.02	0.02	0.27	0.04	0.03	0.02
Debt / EBITDA Ratio	0.03	0.04	0.55	0.07	0.08	0.04
Debt / FCF Ratio	0.01	0.02	0.77	0.06	0.17	0.04
Asset Turnover	1.02	1.02	1.72	1.69	1.01	1.43
Inventory Turnover	29.41	26.14	42.15	27.72	22.65	34.75
Quick Ratio	1.20	1.32	1.23	1.22	1.32	1.36
Current Ratio	1.25	1.39	1.28	1.33	1.44	1.43
Return on Equity (ROE)	58.89%	45.77%	42.08%	40.26%	28.32%	43.32%
Return on Assets (ROA)	11.23%	9.21%	9.48%	11.86%	7.73%	11.52%
Return on Capital Employed (ROCE)	61.00%	43.00%	45.30%	46.90%	29.80%	42.00%
Earnings Yield	4.90%	6.81%	9.38%	11.65%	8.01%	9.80%
FCF Yield	15.88%	19.28%	8.84%	18.99%	4.71%	9.07%
Dividend Yield	3.08%	6.04%	8.75%	9.70%	9.19%	10.87%
Payout Ratio	62.87%	63.64%	60.44%	61.56%	116.99%	61.43%
Buyback Yield / Dilution	0.10%	0.14%	0.70%	0.70%	0.43%	-0.24%
Total Shareholder Return	3.18%	6.18%	9.45%	10.40%	9.61%	10.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.