United Integrated Services Co., Ltd. (TPE:2404)

TPE:2404 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	200,845	90,899	49,617	34,328	34,591	41,167
Market Cap Growth	71.13%	83.20%	44.54%	-0.76%	-15.97%	10.20%
Enterprise Value	176,077	70,591	37,054	23,056	22,911	33,114
Last Close Price	1065.00	463.44	240.00	154.70	141.55	156.40
PE Ratio	28.49	14.68	10.66	8.58	12.49	10.21
Forward PE	27.20	7.95	7.95	7.95	7.95	10.38
PS Ratio	4.01	1.92	0.72	0.71	1.35	1.15
PB Ratio	15.81	6.08	3.99	3.24	3.54	4.06
P/TBV Ratio	16.18	6.18	4.10	3.30	3.61	4.12
P/FCF Ratio	7.20	5.19	11.31	5.27	21.22	11.02
P/OCF Ratio	7.20	5.19	11.30	5.19	16.52	10.91
EV/Sales Ratio	3.51	1.49	0.54	0.48	0.90	0.92
EV/EBITDA Ratio	18.21	10.23	6.07	4.22	7.23	7.13
EV/EBIT Ratio	18.51	10.29	6.11	4.25	7.30	7.17
EV/FCF Ratio	6.31	4.03	8.45	3.54	14.05	8.87
Debt / Equity Ratio	0.02	0.02	0.27	0.04	0.03	0.02
Debt / EBITDA Ratio	0.03	0.04	0.55	0.07	0.08	0.04
Debt / FCF Ratio	0.01	0.02	0.77	0.06	0.17	0.04
Asset Turnover	0.84	1.02	1.72	1.69	1.01	1.43
Inventory Turnover	78.71	26.14	42.15	27.72	22.65	34.75
Quick Ratio	0.86	1.32	1.23	1.22	1.32	1.36
Current Ratio	1.18	1.39	1.28	1.33	1.44	1.43
Return on Equity (ROE)	61.41%	45.77%	42.08%	40.26%	28.32%	43.32%
Return on Assets (ROA)	9.82%	9.21%	9.48%	11.86%	7.73%	11.52%
Return on Capital (ROIC)	38.07%	27.61%	28.27%	32.29%	19.28%	30.27%
Return on Capital Employed (ROCE)	69.30%	43.00%	45.30%	46.90%	29.80%	42.00%
Earnings Yield	3.54%	6.81%	9.38%	11.65%	8.01%	9.80%
FCF Yield	13.89%	19.28%	8.84%	18.99%	4.71%	9.07%
Dividend Yield	2.65%	6.04%	8.75%	9.70%	9.18%	10.87%
Payout Ratio	55.39%	63.64%	60.44%	61.56%	116.99%	61.43%
Buyback Yield / Dilution	-0.19%	0.14%	0.70%	0.70%	0.43%	-0.24%
Total Shareholder Return	2.51%	6.18%	9.45%	10.39%	9.61%	10.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.