United Integrated Services Co., Ltd. (TPE:2404)

Blueprint Medicines Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	185,758	90,899	49,617	34,328	34,591	41,167
Market Cap Growth	16.78%	83.20%	44.54%	-0.76%	-15.97%	10.20%
Enterprise Value	149,059	70,591	37,054	23,056	22,911	33,114
Last Close Price	985.00	463.44	240.00	154.70	141.55	156.40
PE Ratio	27.12	14.68	10.66	8.58	12.49	10.21
Forward PE	25.67	7.95	7.95	7.95	7.95	10.38
PS Ratio	3.98	1.92	0.72	0.71	1.35	1.15
PB Ratio	15.97	6.08	3.99	3.24	3.54	4.06
P/TBV Ratio	16.34	6.18	4.10	3.30	3.61	4.12
P/FCF Ratio	7.83	5.19	11.31	5.27	21.22	11.02
P/OCF Ratio	7.83	5.19	11.30	5.19	16.52	10.91
EV/Sales Ratio	3.19	1.49	0.54	0.48	0.90	0.92
EV/EBITDA Ratio	18.38	10.23	6.07	4.22	7.23	7.13
EV/EBIT Ratio	18.71	10.29	6.11	4.25	7.30	7.17
EV/FCF Ratio	6.28	4.03	8.45	3.54	14.05	8.87
Debt / Equity Ratio	0.03	0.02	0.27	0.04	0.03	0.02
Debt / EBITDA Ratio	0.04	0.04	0.55	0.07	0.08	0.04
Debt / FCF Ratio	0.01	0.02	0.77	0.06	0.17	0.04
Asset Turnover	0.85	1.02	1.72	1.69	1.01	1.43
Inventory Turnover	24.37	26.14	42.15	27.72	22.65	34.75
Quick Ratio	1.13	1.32	1.23	1.22	1.32	1.36
Current Ratio	1.18	1.39	1.28	1.33	1.44	1.43
Return on Equity (ROE)	65.05%	45.77%	42.08%	40.26%	28.32%	43.32%
Return on Assets (ROA)	8.98%	9.21%	9.48%	11.86%	7.73%	11.52%
Return on Capital (ROIC)	37.68%	27.61%	28.27%	32.29%	19.28%	30.27%
Return on Capital Employed (ROCE)	62.40%	43.00%	45.30%	46.90%	29.80%	42.00%
Earnings Yield	3.72%	6.81%	9.38%	11.65%	8.01%	9.80%
FCF Yield	12.77%	19.28%	8.84%	18.99%	4.71%	9.07%
Dividend Yield	2.89%	6.04%	8.75%	9.70%	9.18%	10.87%
Payout Ratio	57.04%	63.64%	60.44%	61.56%	116.99%	61.43%
Buyback Yield / Dilution	0.03%	0.14%	0.70%	0.70%	0.43%	-0.24%
Total Shareholder Return	2.93%	6.18%	9.45%	10.39%	9.61%	10.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.