United Integrated Services Co., Ltd. (TPE: 2404)

United Integrated Services Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 12, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	61,810	49,617	34,328	34,591	41,167	37,355
Market Cap Growth	67.89%	44.54%	-0.76%	-15.97%	10.20%	118.51%
Enterprise Value	45,377	37,054	23,056	22,911	33,114	28,545
Last Close Price	329.50	249.61	160.90	147.22	162.66	139.04
PE Ratio	13.15	10.20	7.70	10.25	7.81	9.54
PS Ratio	1.04	0.72	0.71	1.35	1.15	1.56
PB Ratio	5.84	3.99	3.24	3.54	4.06	4.28
P/FCF Ratio	11.03	11.31	5.27	21.22	11.02	9.16
P/OCF Ratio	12.24	11.30	5.19	16.52	10.91	9.15
EV/Sales Ratio	0.76	0.54	0.48	0.89	0.92	1.19
EV/EBITDA Ratio	8.06	6.07	4.22	7.23	7.13	8.31
EV/EBIT Ratio	8.24	6.11	4.25	7.30	7.17	8.38
EV/FCF Ratio	8.10	8.45	3.54	14.05	8.87	7.00
Debt / Equity Ratio	0.64	0.27	0.04	0.03	0.02	0.00
Debt / EBITDA Ratio	1.25	0.55	0.07	0.08	0.04	0.01
Debt / FCF Ratio	1.24	0.77	0.06	0.17	0.04	0.01
Asset Turnover	1.24	1.72	1.68	1.01	1.43	1.09
Inventory Turnover	24.44	42.15	27.72	22.65	34.75	16.61
Quick Ratio	1.16	1.23	1.22	1.31	1.36	1.27
Current Ratio	1.20	1.28	1.33	1.44	1.43	1.37
Return on Equity (ROE)	46.61%	42.08%	40.26%	28.32%	43.32%	35.67%
Return on Assets (ROA)	7.07%	9.48%	11.86%	7.73%	11.52%	9.70%
Return on Capital (ROIC)	22.20%	28.27%	32.29%	19.28%	30.27%	26.20%
Earnings Yield	7.60%	9.38%	11.65%	8.01%	9.80%	7.54%
FCF Yield	9.07%	8.84%	18.99%	4.71%	9.07%	10.91%
Dividend Yield	6.21%	8.41%	9.32%	8.83%	10.45%	9.35%
Payout Ratio	59.15%	60.44%	61.56%	116.99%	61.43%	67.70%
Buyback Yield / Dilution	0.53%	0.70%	0.70%	0.43%	-0.24%	16.58%
Total Shareholder Return	6.74%	9.12%	10.02%	9.26%	10.21%	25.93%

Source: S&P Capital IQ. Standard template. Financial Sources.