United Integrated Services Co., Ltd. (TPE:2404)
Taiwan · Delayed Price · Currency is TWD 1,075.00
-5.00 (-0.46%)
Aug 27, 2026, 1:30 PM CST
TPE:2404 Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 203,998 | 178,969 | 90,899 | 49,617 | 34,328 | 34,591 | |
Market Cap Growth | -3.42% | 96.89% | 83.20% | 44.54% | -0.76% | -15.97% |
Enterprise Value | 139,881 | 137,017 | 70,591 | 37,054 | 23,056 | 22,911 |
Last Close Price | 1080.00 | 919.57 | 449.02 | 232.53 | 149.89 | 137.15 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.41 | 19.73 | 14.68 | 10.66 | 8.58 | 12.49 |
Forward PE | 12.76 | 23.54 | 20.35 | 11.87 | 7.95 | 7.95 |
PS Ratio | 2.37 | 2.71 | 1.92 | 0.72 | 0.71 | 1.35 |
PB Ratio | 11.22 | 9.49 | 6.08 | 3.99 | 3.24 | 3.54 |
P/TBV Ratio | 11.40 | 9.62 | 6.18 | 4.10 | 3.30 | 3.61 |
P/FCF Ratio | 7.07 | 6.16 | 5.19 | 11.31 | 5.27 | 21.22 |
P/OCF Ratio | 6.76 | 6.15 | 5.19 | 11.30 | 5.19 | 16.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.62 | 2.07 | 1.49 | 0.54 | 0.48 | 0.90 |
EV/EBITDA Ratio | 9.00 | 12.42 | 10.23 | 6.07 | 4.22 | 7.23 |
EV/EBIT Ratio | 9.11 | 12.47 | 10.29 | 6.11 | 4.25 | 7.30 |
EV/FCF Ratio | 4.85 | 4.71 | 4.03 | 8.45 | 3.54 | 14.05 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.02 | 0.27 | 0.04 | 0.03 |
Debt / EBITDA Ratio | 0.01 | 0.02 | 0.04 | 0.55 | 0.07 | 0.08 |
Debt / FCF Ratio | 0.01 | 0.01 | 0.02 | 0.77 | 0.06 | 0.17 |
Net Debt / Equity Ratio | -3.54 | -1.58 | -0.77 | -0.51 | -1.33 | -1.11 |
Net Debt / EBITDA Ratio | -4.21 | -2.70 | -1.67 | -1.04 | -2.58 | -3.41 |
Net Debt / FCF Ratio | -2.23 | -1.02 | -0.66 | -1.45 | -2.16 | -6.63 |
Asset Turnover | 1.02 | 1.05 | 1.02 | 1.72 | 1.69 | 1.01 |
Inventory Turnover | 40.66 | 29.41 | 26.14 | 42.15 | 27.72 | 22.65 |
Quick Ratio | 1.15 | 0.83 | 0.73 | 0.95 | 1.22 | 1.32 |
Current Ratio | 1.17 | 1.27 | 1.39 | 1.28 | 1.33 | 1.44 |
Return on Equity (ROE) | 81.27% | 54.22% | 45.77% | 42.08% | 40.26% | 28.32% |
Return on Assets (ROA) | 11.33% | 10.95% | 9.21% | 9.48% | 11.86% | 7.73% |
Return on Invested Capital (ROIC) | - | - | 114.86% | 350.17% | - | - |
Return on Capital Employed (ROCE) | 79.80% | 55.10% | 43.00% | 45.30% | 46.90% | 29.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.14% | 5.07% | 6.81% | 9.38% | 11.65% | 8.01% |
FCF Yield | 14.15% | 16.24% | 19.28% | 8.84% | 18.99% | 4.71% |
Dividend Yield | 3.59% | 4.35% | 6.24% | 9.03% | 10.01% | 9.48% |
Payout Ratio | 42.16% | 58.22% | 63.64% | 60.44% | 61.56% | 116.99% |
Buyback Yield / Dilution | 0.10% | -0.07% | 0.14% | 0.70% | 0.70% | 0.43% |
Total Shareholder Return | 3.68% | 4.28% | 6.37% | 9.73% | 10.71% | 9.91% |