Chunghwa Telecom Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	197,722	229,968	223,199	216,739	210,478
Revenue Growth (YoY)	-14.02%	3.03%	2.98%	2.97%	1.38%
Cost of Revenue	124,109	146,583	141,767	136,717	135,111
Gross Profit	73,613	83,385	81,432	80,022	75,367
Selling, General & Admin	26,382	32,467	30,552	29,516	26,380
Research & Development	3,321	4,167	3,892	3,774	3,688
Operating Income	43,797	46,751	46,988	46,732	45,299
Interest Income	2,880	781	618	249	95
Interest Expense	-301.29	-339	-319	-263	-218
Other Non-Operating Income (Expense)	1,039	526	356	393	1,260
Total Non-Operating Income (Expense)	3,618	968	655	379	1,137
Pretax Income	47,415	47,841	47,008	47,204	46,067
Provision for Income Taxes	-	9,333	8,947	9,335	9,020
Net Income	47,415	38,508	38,061	37,869	37,047
Net Income to Common	47,415	38,508	38,061	37,869	37,047
Net Income Growth	23.13%	1.17%	0.51%	2.22%	6.75%
Shares Outstanding (Basic)	776	776	776	776	776
Shares Outstanding (Diluted)	778	777	777	777	777
Shares Change (YoY)	0.01%	0.13%	-	-	-
EPS (Basic)	49.90	48.00	47.60	46.90	45.90
EPS (Diluted)	49.80	47.90	47.60	46.80	45.90
EPS Growth	3.97%	0.63%	1.71%	1.96%	6.74%
Free Cash Flow	49,748	50,488	43,818	44,416	39,525
Free Cash Flow Growth	-1.47%	15.22%	-1.35%	12.37%	-22.42%
Free Cash Flow Per Share	63.98	64.94	56.43	57.20	50.90
Dividends Per Share	5.200	5.000	4.758	4.702	4.608
Dividend Growth	4.00%	5.09%	1.19%	2.04%	7.01%
Gross Margin	37.23%	36.26%	36.48%	36.92%	35.81%
Operating Margin	22.15%	20.33%	21.05%	21.56%	21.52%
Profit Margin	23.98%	16.74%	17.05%	17.47%	17.60%
FCF Margin	25.16%	21.95%	19.63%	20.49%	18.78%
EBITDA	84,957	87,276	87,499	87,002	84,515
EBITDA Margin	42.97%	37.95%	39.20%	40.14%	40.15%
EBIT	43,797	46,751	46,988	46,732	45,299
EBIT Margin	22.15%	20.33%	21.05%	21.56%	21.52%
Effective Tax Rate	0.00%	19.51%	19.03%	19.78%	19.58%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.