Universal Microelectronics Co., Ltd. (TPE:2413)
Taiwan · Delayed Price · Currency is TWD 44.00
-1.55 (-3.40%)
Jan 22, 2026, 1:35 PM CST
TPE:2413 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,414 | 3,231 | 4,604 | 4,834 | 4,040 | 3,802 | Upgrade | |
Revenue Growth (YoY) | 3.78% | -29.82% | -4.77% | 19.65% | 6.27% | 4.55% | Upgrade |
Cost of Revenue | 2,909 | 2,838 | 3,919 | 3,996 | 3,415 | 3,223 | Upgrade |
Gross Profit | 505.3 | 392.99 | 684.86 | 838.69 | 625.52 | 579.26 | Upgrade |
Selling, General & Admin | 343.3 | 375.82 | 408.15 | 396.92 | 373.41 | 358.93 | Upgrade |
Research & Development | 170.04 | 205.9 | 191.24 | 183.73 | 196.31 | 207.96 | Upgrade |
Operating Expenses | 513.33 | 582.76 | 599.31 | 581.32 | 568.74 | 563.25 | Upgrade |
Operating Income | -8.03 | -189.76 | 85.55 | 257.37 | 56.78 | 16.01 | Upgrade |
Interest Expense | -33.6 | -36.26 | -35.63 | -33.82 | -26.85 | -29.11 | Upgrade |
Interest & Investment Income | 26.6 | 16.06 | 16.63 | 10.34 | 6.6 | 8.5 | Upgrade |
Earnings From Equity Investments | 30.86 | 17.86 | 1.15 | -3.04 | -2.22 | -4.37 | Upgrade |
Currency Exchange Gain (Loss) | -74.98 | 60.82 | -11.65 | 60.57 | -31.93 | -62.77 | Upgrade |
Other Non Operating Income (Expenses) | 54.04 | 49.6 | 61.45 | 44.29 | 57.08 | 40.76 | Upgrade |
EBT Excluding Unusual Items | -5.11 | -81.67 | 117.51 | 335.71 | 59.46 | -30.99 | Upgrade |
Gain (Loss) on Sale of Investments | 8.34 | 2.66 | 9.88 | -7.25 | 1.36 | 9.95 | Upgrade |
Gain (Loss) on Sale of Assets | -2.41 | -3.7 | 2.98 | 0.4 | -18.23 | 0.16 | Upgrade |
Asset Writedown | - | - | - | - | 16.15 | - | Upgrade |
Other Unusual Items | - | 0.03 | 0.01 | - | - | 0.01 | Upgrade |
Pretax Income | 0.82 | -82.69 | 130.37 | 328.86 | 58.74 | -20.87 | Upgrade |
Income Tax Expense | 5.03 | -26.83 | 24.33 | 66.8 | 14.61 | -7.04 | Upgrade |
Earnings From Continuing Operations | -4.21 | -55.86 | 106.05 | 262.06 | 44.13 | -13.83 | Upgrade |
Minority Interest in Earnings | 0.19 | 0.37 | 0.44 | 0.52 | 0.58 | 1.56 | Upgrade |
Net Income | -4.03 | -55.49 | 106.49 | 262.58 | 44.71 | -12.27 | Upgrade |
Net Income to Common | -4.03 | -55.49 | 106.49 | 262.58 | 44.71 | -12.27 | Upgrade |
Net Income Growth | - | - | -59.45% | 487.34% | - | - | Upgrade |
Shares Outstanding (Basic) | 127 | 127 | 127 | 127 | 127 | 127 | Upgrade |
Shares Outstanding (Diluted) | 127 | 127 | 127 | 127 | 127 | 127 | Upgrade |
Shares Change (YoY) | 0.22% | -0.37% | -0.06% | 0.44% | -0.15% | -0.28% | Upgrade |
EPS (Basic) | -0.03 | -0.44 | 0.84 | 2.07 | 0.35 | -0.10 | Upgrade |
EPS (Diluted) | -0.03 | -0.44 | 0.84 | 2.06 | 0.35 | -0.10 | Upgrade |
EPS Growth | - | - | -59.24% | 488.57% | - | - | Upgrade |
Free Cash Flow | 708.12 | 251.7 | 240.45 | 218.88 | -417.26 | 48.07 | Upgrade |
Free Cash Flow Per Share | 5.57 | 1.99 | 1.89 | 1.72 | -3.29 | 0.38 | Upgrade |
Dividend Per Share | - | - | 0.200 | 0.500 | - | - | Upgrade |
Dividend Growth | - | - | -60.00% | - | - | - | Upgrade |
Gross Margin | 14.80% | 12.16% | 14.88% | 17.35% | 15.48% | 15.24% | Upgrade |
Operating Margin | -0.24% | -5.87% | 1.86% | 5.32% | 1.41% | 0.42% | Upgrade |
Profit Margin | -0.12% | -1.72% | 2.31% | 5.43% | 1.11% | -0.32% | Upgrade |
Free Cash Flow Margin | 20.74% | 7.79% | 5.22% | 4.53% | -10.33% | 1.26% | Upgrade |
EBITDA | 141.17 | -29.7 | 245.77 | 420.15 | 225.03 | 192.25 | Upgrade |
EBITDA Margin | 4.13% | -0.92% | 5.34% | 8.69% | 5.57% | 5.06% | Upgrade |
D&A For EBITDA | 149.2 | 160.07 | 160.22 | 162.78 | 168.24 | 176.23 | Upgrade |
EBIT | -8.03 | -189.76 | 85.55 | 257.37 | 56.78 | 16.01 | Upgrade |
EBIT Margin | -0.24% | -5.87% | 1.86% | 5.32% | 1.41% | 0.42% | Upgrade |
Effective Tax Rate | 614.29% | - | 18.66% | 20.31% | 24.88% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.