Universal Microelectronics Co., Ltd. (TPE:2413)
Taiwan · Delayed Price · Currency is TWD 51.20
+0.20 (0.39%)
May 29, 2026, 1:30 PM CST
TPE:2413 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,360 | 3,345 | 3,231 | 4,604 | 4,834 | 4,040 | |
Revenue Growth (YoY) | 4.82% | 3.52% | -29.82% | -4.77% | 19.65% | 6.27% |
Cost of Revenue | 2,856 | 2,836 | 2,838 | 3,919 | 3,996 | 3,415 |
Gross Profit | 504.19 | 508.47 | 392.99 | 684.86 | 838.69 | 625.52 |
Selling, General & Admin | 322.91 | 330.54 | 375.82 | 408.15 | 396.92 | 373.41 |
Research & Development | 135.42 | 153.46 | 205.9 | 191.24 | 183.73 | 196.31 |
Operating Expenses | 458.58 | 484.01 | 582.76 | 599.31 | 581.32 | 568.74 |
Operating Income | 45.61 | 24.46 | -189.76 | 85.55 | 257.37 | 56.78 |
Interest Expense | -29.22 | -31.63 | -36.26 | -35.63 | -33.82 | -26.85 |
Interest & Investment Income | 30.62 | 27.45 | 16.06 | 16.63 | 10.34 | 6.6 |
Earnings From Equity Investments | 34.7 | 32.54 | 17.86 | 1.15 | -3.04 | -2.22 |
Currency Exchange Gain (Loss) | -56.37 | -61.61 | 60.82 | -11.65 | 60.57 | -31.93 |
Other Non Operating Income (Expenses) | 52.08 | 52.68 | 49.6 | 61.45 | 44.29 | 57.08 |
EBT Excluding Unusual Items | 77.42 | 43.9 | -81.67 | 117.51 | 335.71 | 59.46 |
Gain (Loss) on Sale of Investments | 44.2 | 23.98 | 2.66 | 9.88 | -7.25 | 1.36 |
Gain (Loss) on Sale of Assets | -0.28 | -0.08 | -3.7 | 2.98 | 0.4 | -18.23 |
Asset Writedown | - | - | - | - | - | 16.15 |
Other Unusual Items | - | - | 0.03 | 0.01 | - | - |
Pretax Income | 121.35 | 67.81 | -82.69 | 130.37 | 328.86 | 58.74 |
Income Tax Expense | 23.01 | 15.42 | -26.83 | 24.33 | 66.8 | 14.61 |
Earnings From Continuing Operations | 98.34 | 52.39 | -55.86 | 106.05 | 262.06 | 44.13 |
Minority Interest in Earnings | 0.1 | 0.1 | 0.37 | 0.44 | 0.52 | 0.58 |
Net Income | 98.44 | 52.48 | -55.49 | 106.49 | 262.58 | 44.71 |
Net Income to Common | 98.44 | 52.48 | -55.49 | 106.49 | 262.58 | 44.71 |
Net Income Growth | - | - | - | -59.45% | 487.34% | - |
Shares Outstanding (Basic) | 127 | 127 | 127 | 127 | 127 | 127 |
Shares Outstanding (Diluted) | 127 | 127 | 127 | 127 | 127 | 127 |
Shares Change (YoY) | 0.50% | 0.40% | -0.37% | -0.06% | 0.44% | -0.15% |
EPS (Basic) | 0.77 | 0.41 | -0.44 | 0.84 | 2.07 | 0.35 |
EPS (Diluted) | 0.77 | 0.41 | -0.44 | 0.84 | 2.06 | 0.35 |
EPS Growth | - | - | - | -59.24% | 488.57% | - |
Free Cash Flow | 572.39 | 632.05 | 251.7 | 240.45 | 218.88 | -417.26 |
Free Cash Flow Per Share | 4.49 | 4.96 | 1.99 | 1.89 | 1.72 | -3.29 |
Dividend Per Share | 0.500 | 0.500 | - | 0.200 | 0.500 | - |
Dividend Growth | - | - | - | -60.00% | - | - |
Gross Margin | 15.00% | 15.20% | 12.16% | 14.88% | 17.35% | 15.48% |
Operating Margin | 1.36% | 0.73% | -5.87% | 1.86% | 5.32% | 1.41% |
Profit Margin | 2.93% | 1.57% | -1.72% | 2.31% | 5.43% | 1.11% |
Free Cash Flow Margin | 17.04% | 18.90% | 7.79% | 5.22% | 4.53% | -10.33% |
EBITDA | 187.64 | 168.81 | -29.7 | 245.77 | 420.15 | 225.03 |
EBITDA Margin | 5.58% | 5.05% | -0.92% | 5.34% | 8.69% | 5.57% |
D&A For EBITDA | 142.03 | 144.35 | 160.07 | 160.22 | 162.78 | 168.24 |
EBIT | 45.61 | 24.46 | -189.76 | 85.55 | 257.37 | 56.78 |
EBIT Margin | 1.36% | 0.73% | -5.87% | 1.86% | 5.32% | 1.41% |
Effective Tax Rate | 18.96% | 22.74% | - | 18.66% | 20.31% | 24.88% |