Unitech Computer Co., Ltd. (TPE:2414)
Taiwan · Delayed Price · Currency is TWD 40.95
+0.25 (0.61%)
Jan 22, 2026, 1:35 PM CST
Unitech Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 28,159 | 24,035 | 23,120 | 25,071 | 23,901 | 21,557 | Upgrade | |
Revenue Growth (YoY) | 23.09% | 3.96% | -7.78% | 4.90% | 10.87% | 13.62% | Upgrade |
Cost of Revenue | 25,925 | 22,008 | 21,198 | 22,982 | 21,790 | 19,830 | Upgrade |
Gross Profit | 2,233 | 2,027 | 1,922 | 2,089 | 2,111 | 1,727 | Upgrade |
Selling, General & Admin | 1,357 | 1,290 | 1,274 | 1,239 | 1,216 | 1,138 | Upgrade |
Research & Development | 156.34 | 159.26 | 149.72 | 137.65 | 150.62 | 124.84 | Upgrade |
Operating Expenses | 1,530 | 1,455 | 1,414 | 1,396 | 1,373 | 1,264 | Upgrade |
Operating Income | 703.46 | 571.13 | 507.54 | 692.88 | 737.4 | 463.87 | Upgrade |
Interest Expense | -37.35 | -30.5 | -29.67 | -26.71 | -9.5 | -14.74 | Upgrade |
Interest & Investment Income | 28.01 | 32.23 | 27.08 | 5.37 | 4.53 | 3.75 | Upgrade |
Currency Exchange Gain (Loss) | -15.02 | 17.89 | -0.48 | 3.57 | -10.45 | 13.19 | Upgrade |
Other Non Operating Income (Expenses) | 21.16 | 21.82 | 6.72 | 16.17 | 9.24 | -2.67 | Upgrade |
EBT Excluding Unusual Items | 700.26 | 612.56 | 511.18 | 691.28 | 731.22 | 463.4 | Upgrade |
Gain (Loss) on Sale of Assets | 0.54 | -0.35 | 0.5 | -0.23 | 1.18 | -0.11 | Upgrade |
Other Unusual Items | -0.18 | 0.09 | -0.1 | -0.25 | -0.1 | 0.12 | Upgrade |
Pretax Income | 700.62 | 612.3 | 511.57 | 690.8 | 732.3 | 463.42 | Upgrade |
Income Tax Expense | 138.82 | 123.8 | 102.07 | 137.73 | 157.62 | 91.63 | Upgrade |
Earnings From Continuing Operations | 561.8 | 488.51 | 409.5 | 553.07 | 574.69 | 371.79 | Upgrade |
Minority Interest in Earnings | -60.85 | -56.67 | -24.62 | -54.9 | -18.66 | -7.26 | Upgrade |
Net Income | 500.94 | 431.83 | 384.88 | 498.16 | 556.03 | 364.53 | Upgrade |
Net Income to Common | 500.94 | 431.83 | 384.88 | 498.16 | 556.03 | 364.53 | Upgrade |
Net Income Growth | 24.34% | 12.20% | -22.74% | -10.41% | 52.53% | 24.19% | Upgrade |
Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 | 162 | Upgrade |
Shares Outstanding (Diluted) | 163 | 163 | 163 | 163 | 163 | 163 | Upgrade |
Shares Change (YoY) | -0.00% | 0.11% | -0.24% | 0.06% | 0.01% | 0.08% | Upgrade |
EPS (Basic) | 3.10 | 2.67 | 2.38 | 3.08 | 3.44 | 2.25 | Upgrade |
EPS (Diluted) | 3.07 | 2.65 | 2.37 | 3.05 | 3.41 | 2.24 | Upgrade |
EPS Growth | 23.77% | 11.81% | -22.30% | -10.56% | 52.23% | 24.44% | Upgrade |
Free Cash Flow | 619.96 | -534.31 | 1,716 | -576.84 | 428.99 | 504.45 | Upgrade |
Free Cash Flow Per Share | 3.81 | -3.28 | 10.55 | -3.54 | 2.63 | 3.10 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 2.200 | 2.500 | 2.800 | 1.800 | Upgrade |
Dividend Growth | 13.64% | 13.64% | -12.00% | -10.71% | 55.56% | 20.00% | Upgrade |
Gross Margin | 7.93% | 8.43% | 8.31% | 8.33% | 8.83% | 8.01% | Upgrade |
Operating Margin | 2.50% | 2.38% | 2.20% | 2.76% | 3.08% | 2.15% | Upgrade |
Profit Margin | 1.78% | 1.80% | 1.67% | 1.99% | 2.33% | 1.69% | Upgrade |
Free Cash Flow Margin | 2.20% | -2.22% | 7.42% | -2.30% | 1.80% | 2.34% | Upgrade |
EBITDA | 757.29 | 625.7 | 560.88 | 741.54 | 784.58 | 510.12 | Upgrade |
EBITDA Margin | 2.69% | 2.60% | 2.43% | 2.96% | 3.28% | 2.37% | Upgrade |
D&A For EBITDA | 53.83 | 54.56 | 53.34 | 48.66 | 47.18 | 46.25 | Upgrade |
EBIT | 703.46 | 571.13 | 507.54 | 692.88 | 737.4 | 463.87 | Upgrade |
EBIT Margin | 2.50% | 2.38% | 2.20% | 2.76% | 3.08% | 2.15% | Upgrade |
Effective Tax Rate | 19.81% | 20.22% | 19.95% | 19.94% | 21.52% | 19.77% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.