AVerMedia Technologies, Inc. (TPE:2417)
Taiwan · Delayed Price · Currency is TWD 48.05
-2.15 (-4.28%)
May 28, 2026, 1:30 PM CST
AVerMedia Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,488 | 3,360 | 3,272 | 3,240 | 3,974 | 4,715 | |
Revenue Growth (YoY) | 6.51% | 2.69% | 0.98% | -18.46% | -15.71% | -33.14% |
Cost of Revenue | 1,529 | 1,490 | 1,406 | 1,452 | 1,994 | 2,386 |
Gross Profit | 1,959 | 1,870 | 1,865 | 1,789 | 1,980 | 2,329 |
Selling, General & Admin | 1,208 | 1,232 | 1,293 | 1,255 | 1,276 | 1,220 |
Research & Development | 618.33 | 622.64 | 661.25 | 621.73 | 626.31 | 572.72 |
Operating Expenses | 1,830 | 1,855 | 1,955 | 1,878 | 1,906 | 1,792 |
Operating Income | 129.26 | 14.77 | -89.77 | -89.39 | 73.54 | 536.41 |
Interest Expense | -20.07 | -19.73 | -18.3 | -17.75 | -14.19 | -7.94 |
Interest & Investment Income | 34.98 | 37.7 | 55.12 | 49.85 | 13.25 | 4.08 |
Currency Exchange Gain (Loss) | -27.95 | -27.95 | 98.89 | -5.8 | 123.89 | -118.55 |
Other Non Operating Income (Expenses) | 15.71 | 44.76 | 44.28 | 44.4 | 27.05 | 99.41 |
EBT Excluding Unusual Items | 131.93 | 49.55 | 90.23 | -18.69 | 223.55 | 513.42 |
Gain (Loss) on Sale of Investments | - | - | - | 2.96 | -1.2 | - |
Gain (Loss) on Sale of Assets | -1.03 | -1.03 | -0.66 | 143.24 | -0.02 | 2.91 |
Other Unusual Items | - | - | - | 0.02 | - | - |
Pretax Income | 130.9 | 48.52 | 89.57 | 127.53 | 222.33 | 516.32 |
Income Tax Expense | 13.12 | 19.78 | 46 | 0.59 | 24.62 | 147.43 |
Earnings From Continuing Operations | 117.78 | 28.75 | 43.57 | 126.95 | 197.71 | 368.9 |
Minority Interest in Earnings | -84.59 | -52.7 | -94.9 | -125.18 | -166.64 | -326.31 |
Net Income | 33.19 | -23.96 | -51.33 | 1.77 | 31.07 | 42.59 |
Net Income to Common | 33.19 | -23.96 | -51.33 | 1.77 | 31.07 | 42.59 |
Net Income Growth | - | - | - | -94.30% | -27.03% | -96.55% |
Shares Outstanding (Basic) | 130 | 129 | 133 | 134 | 137 | 160 |
Shares Outstanding (Diluted) | 130 | 129 | 133 | 135 | 137 | 160 |
Shares Change (YoY) | -1.74% | -2.85% | -1.85% | -1.20% | -14.36% | 3.30% |
EPS (Basic) | 0.26 | -0.19 | -0.39 | 0.01 | 0.23 | 0.27 |
EPS (Diluted) | 0.25 | -0.19 | -0.39 | 0.01 | 0.23 | 0.27 |
EPS Growth | - | - | - | -95.59% | -14.94% | -96.65% |
Free Cash Flow | -121.65 | -119.96 | 307.98 | 367.28 | 384.08 | 237.55 |
Free Cash Flow Per Share | -0.94 | -0.93 | 2.32 | 2.71 | 2.80 | 1.48 |
Dividend Per Share | 0.250 | 0.250 | 0.200 | 0.150 | 0.200 | 0.146 |
Dividend Growth | 25.00% | 25.00% | 33.33% | -25.00% | 36.89% | -94.16% |
Gross Margin | 56.17% | 55.66% | 57.02% | 55.20% | 49.82% | 49.40% |
Operating Margin | 3.71% | 0.44% | -2.74% | -2.76% | 1.85% | 11.38% |
Profit Margin | 0.95% | -0.71% | -1.57% | 0.06% | 0.78% | 0.90% |
Free Cash Flow Margin | -3.49% | -3.57% | 9.41% | 11.34% | 9.66% | 5.04% |
EBITDA | 240.59 | 133.57 | 57.2 | 72.8 | 236.04 | 668.7 |
EBITDA Margin | 6.90% | 3.98% | 1.75% | 2.25% | 5.94% | 14.18% |
D&A For EBITDA | 111.33 | 118.8 | 146.97 | 162.19 | 162.49 | 132.29 |
EBIT | 129.26 | 14.77 | -89.77 | -89.39 | 73.54 | 536.41 |
EBIT Margin | 3.71% | 0.44% | -2.74% | -2.76% | 1.85% | 11.38% |
Effective Tax Rate | 10.02% | 40.76% | 51.36% | 0.46% | 11.07% | 28.55% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.