Sunonwealth Electric Machine Industry Co., Ltd. (TPE:2421)
Taiwan
· Delayed Price · Currency is TWD 109.50
+3.00 (2.82%)
Mar 12, 2025, 1:35 PM CST
TPE:2421 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 14,624 | 12,915 | 14,063 | 13,562 | 12,781 | Upgrade
|
| Revenue Growth (YoY) | 13.23% | -8.17% | 3.70% | 6.11% | 9.62% | Upgrade
|
| Cost of Revenue | 10,467 | 9,313 | 10,892 | 11,026 | 9,783 | Upgrade
|
| Gross Profit | 4,157 | 3,601 | 3,171 | 2,536 | 2,998 | Upgrade
|
| Selling, General & Admin | 1,584 | 1,272 | 1,270 | 1,259 | 1,062 | Upgrade
|
| Research & Development | 892.63 | 799.28 | 781.33 | 814.19 | 823.31 | Upgrade
|
| Operating Expenses | 2,480 | 2,071 | 2,049 | 2,073 | 1,884 | Upgrade
|
| Operating Income | 1,677 | 1,530 | 1,122 | 463.67 | 1,114 | Upgrade
|
| Interest Expense | -37.32 | -47 | -44.4 | -28.16 | -22.1 | Upgrade
|
| Interest & Investment Income | 132.18 | 95.78 | 14.59 | 13.95 | 15.33 | Upgrade
|
| Earnings From Equity Investments | -6.59 | 1.48 | -1.4 | -4.13 | -1.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 89.82 | 54.05 | 175.79 | -14.98 | -48.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 125 | 111.83 | 158.96 | 158.5 | 116.58 | Upgrade
|
| EBT Excluding Unusual Items | 1,980 | 1,747 | 1,425 | 588.85 | 1,174 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.92 | 10.04 | 2.64 | 3.89 | 5.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.95 | -4.95 | -2.2 | -12.42 | -91.34 | Upgrade
|
| Asset Writedown | - | - | - | 4.91 | - | Upgrade
|
| Pretax Income | 1,982 | 1,752 | 1,426 | 585.23 | 1,088 | Upgrade
|
| Income Tax Expense | 489.64 | 417.65 | 336.78 | 155.98 | 236.75 | Upgrade
|
| Earnings From Continuing Operations | 1,492 | 1,334 | 1,089 | 429.25 | 851.65 | Upgrade
|
| Net Income | 1,492 | 1,334 | 1,089 | 429.25 | 851.65 | Upgrade
|
| Net Income to Common | 1,492 | 1,334 | 1,089 | 429.25 | 851.65 | Upgrade
|
| Net Income Growth | 11.86% | 22.48% | 153.72% | -49.60% | 25.10% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 258 | 251 | 251 | 251 | Upgrade
|
| Shares Outstanding (Diluted) | 274 | 264 | 252 | 251 | 251 | Upgrade
|
| Shares Change (YoY) | 3.93% | 4.71% | 0.18% | -0.06% | 0.02% | Upgrade
|
| EPS (Basic) | 5.46 | 5.16 | 4.34 | 1.71 | 3.39 | Upgrade
|
| EPS (Diluted) | 5.45 | 5.07 | 4.33 | 1.71 | 3.39 | Upgrade
|
| EPS Growth | 7.40% | 17.19% | 153.22% | -49.56% | 25.09% | Upgrade
|
| Free Cash Flow | 1,169 | 1,877 | 1,764 | -252.98 | 1,180 | Upgrade
|
| Free Cash Flow Per Share | 4.27 | 7.12 | 7.01 | -1.01 | 4.69 | Upgrade
|
| Dividend Per Share | 3.700 | 3.500 | 2.600 | 1.200 | 2.400 | Upgrade
|
| Dividend Growth | 5.71% | 34.62% | 116.67% | -50.00% | 20.00% | Upgrade
|
| Gross Margin | 28.42% | 27.89% | 22.55% | 18.70% | 23.46% | Upgrade
|
| Operating Margin | 11.47% | 11.85% | 7.98% | 3.42% | 8.72% | Upgrade
|
| Profit Margin | 10.20% | 10.33% | 7.74% | 3.17% | 6.66% | Upgrade
|
| Free Cash Flow Margin | 7.99% | 14.54% | 12.54% | -1.87% | 9.23% | Upgrade
|
| EBITDA | 2,055 | 1,951 | 1,523 | 843.78 | 1,456 | Upgrade
|
| EBITDA Margin | 14.05% | 15.10% | 10.83% | 6.22% | 11.39% | Upgrade
|
| D&A For EBITDA | 378.26 | 420.22 | 400.75 | 380.11 | 342.12 | Upgrade
|
| EBIT | 1,677 | 1,530 | 1,122 | 463.67 | 1,114 | Upgrade
|
| EBIT Margin | 11.47% | 11.85% | 7.98% | 3.42% | 8.72% | Upgrade
|
| Effective Tax Rate | 24.71% | 23.84% | 23.62% | 26.65% | 21.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.