Sunonwealth Electric Machine Industry Co., Ltd. (TPE: 2421)
Taiwan
· Delayed Price · Currency is TWD 96.70
-1.60 (-1.63%)
Dec 20, 2024, 1:30 PM CST
Sunonwealth Electric Machine Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,033 | 12,915 | 14,063 | 13,562 | 12,781 | 11,660 | Upgrade
|
| Revenue Growth (YoY) | 4.40% | -8.17% | 3.70% | 6.11% | 9.62% | -2.55% | Upgrade
|
| Cost of Revenue | 10,136 | 9,313 | 10,892 | 11,026 | 9,783 | 9,081 | Upgrade
|
| Gross Profit | 3,897 | 3,601 | 3,171 | 2,536 | 2,998 | 2,579 | Upgrade
|
| Selling, General & Admin | 1,471 | 1,272 | 1,270 | 1,259 | 1,062 | 1,050 | Upgrade
|
| Research & Development | 835.93 | 799.28 | 781.33 | 814.19 | 823.31 | 742.09 | Upgrade
|
| Operating Expenses | 2,309 | 2,071 | 2,049 | 2,073 | 1,884 | 1,792 | Upgrade
|
| Operating Income | 1,588 | 1,530 | 1,122 | 463.67 | 1,114 | 786.82 | Upgrade
|
| Interest Expense | -35.82 | -47 | -44.4 | -28.16 | -22.1 | -26.82 | Upgrade
|
| Interest & Investment Income | 138.62 | 95.78 | 14.59 | 13.95 | 15.33 | 16.79 | Upgrade
|
| Earnings From Equity Investments | -6.34 | 1.48 | -1.4 | -4.13 | -1.78 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -91.56 | 54.05 | 175.79 | -14.98 | -48.4 | 10.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 157.59 | 111.83 | 158.96 | 158.5 | 116.58 | 113.27 | Upgrade
|
| EBT Excluding Unusual Items | 1,750 | 1,747 | 1,425 | 588.85 | 1,174 | 900.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.01 | 10.04 | 2.64 | 3.89 | 5.91 | 3.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.77 | -4.95 | -2.2 | -12.42 | -91.34 | -2.12 | Upgrade
|
| Asset Writedown | - | - | - | 4.91 | - | 6.75 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.44 | Upgrade
|
| Pretax Income | 1,747 | 1,752 | 1,426 | 585.23 | 1,088 | 909.72 | Upgrade
|
| Income Tax Expense | 453.59 | 417.65 | 336.78 | 155.98 | 236.75 | 228.92 | Upgrade
|
| Earnings From Continuing Operations | 1,293 | 1,334 | 1,089 | 429.25 | 851.65 | 680.8 | Upgrade
|
| Net Income | 1,293 | 1,334 | 1,089 | 429.25 | 851.65 | 680.8 | Upgrade
|
| Net Income to Common | 1,293 | 1,334 | 1,089 | 429.25 | 851.65 | 680.8 | Upgrade
|
| Net Income Growth | -5.97% | 22.48% | 153.72% | -49.60% | 25.10% | 12.51% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 258 | 251 | 251 | 251 | 251 | Upgrade
|
| Shares Outstanding (Diluted) | 274 | 264 | 252 | 251 | 251 | 251 | Upgrade
|
| Shares Change (YoY) | 6.13% | 4.71% | 0.18% | -0.06% | 0.02% | -0.05% | Upgrade
|
| EPS (Basic) | 4.73 | 5.16 | 4.34 | 1.71 | 3.39 | 2.71 | Upgrade
|
| EPS (Diluted) | 4.73 | 5.07 | 4.33 | 1.71 | 3.39 | 2.71 | Upgrade
|
| EPS Growth | -11.48% | 17.19% | 153.22% | -49.56% | 25.09% | 12.45% | Upgrade
|
| Free Cash Flow | 1,129 | 1,877 | 1,764 | -252.98 | 1,180 | 577.41 | Upgrade
|
| Free Cash Flow Per Share | 4.12 | 7.12 | 7.01 | -1.01 | 4.69 | 2.30 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 2.600 | 1.200 | 2.400 | 2.000 | Upgrade
|
| Dividend Growth | 34.62% | 34.62% | 116.67% | -50.00% | 20.00% | 0% | Upgrade
|
| Gross Margin | 27.77% | 27.89% | 22.55% | 18.70% | 23.46% | 22.12% | Upgrade
|
| Operating Margin | 11.32% | 11.85% | 7.98% | 3.42% | 8.72% | 6.75% | Upgrade
|
| Profit Margin | 9.21% | 10.33% | 7.74% | 3.17% | 6.66% | 5.84% | Upgrade
|
| Free Cash Flow Margin | 8.04% | 14.54% | 12.54% | -1.87% | 9.23% | 4.95% | Upgrade
|
| EBITDA | 1,971 | 1,951 | 1,523 | 843.78 | 1,456 | 1,100 | Upgrade
|
| EBITDA Margin | 14.05% | 15.10% | 10.83% | 6.22% | 11.39% | 9.44% | Upgrade
|
| D&A For EBITDA | 383.53 | 420.22 | 400.75 | 380.11 | 342.12 | 313.55 | Upgrade
|
| EBIT | 1,588 | 1,530 | 1,122 | 463.67 | 1,114 | 786.82 | Upgrade
|
| EBIT Margin | 11.32% | 11.85% | 7.98% | 3.42% | 8.72% | 6.75% | Upgrade
|
| Effective Tax Rate | 25.97% | 23.84% | 23.62% | 26.65% | 21.75% | 25.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.