Sunonwealth Electric Machine Industry Co., Ltd. (TPE: 2421)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
103.50
+0.50 (0.49%)
Dec 6, 2024, 1:30 PM CST

Sunonwealth Electric Machine Industry Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
14,03312,91514,06313,56212,78111,660
Upgrade
Revenue Growth (YoY)
4.40%-8.17%3.70%6.11%9.62%-2.55%
Upgrade
Cost of Revenue
10,1369,31310,89211,0269,7839,081
Upgrade
Gross Profit
3,8973,6013,1712,5362,9982,579
Upgrade
Selling, General & Admin
1,4711,2721,2701,2591,0621,050
Upgrade
Research & Development
835.93799.28781.33814.19823.31742.09
Upgrade
Operating Expenses
2,3092,0712,0492,0731,8841,792
Upgrade
Operating Income
1,5881,5301,122463.671,114786.82
Upgrade
Interest Expense
-35.82-47-44.4-28.16-22.1-26.82
Upgrade
Interest & Investment Income
138.6295.7814.5913.9515.3316.79
Upgrade
Earnings From Equity Investments
-6.341.48-1.4-4.13-1.78-
Upgrade
Currency Exchange Gain (Loss)
-91.5654.05175.79-14.98-48.410.9
Upgrade
Other Non Operating Income (Expenses)
157.59111.83158.96158.5116.58113.27
Upgrade
EBT Excluding Unusual Items
1,7501,7471,425588.851,174900.95
Upgrade
Gain (Loss) on Sale of Investments
9.0110.042.643.895.913.71
Upgrade
Gain (Loss) on Sale of Assets
-12.77-4.95-2.2-12.42-91.34-2.12
Upgrade
Asset Writedown
---4.91-6.75
Upgrade
Other Unusual Items
-----0.44
Upgrade
Pretax Income
1,7471,7521,426585.231,088909.72
Upgrade
Income Tax Expense
453.59417.65336.78155.98236.75228.92
Upgrade
Earnings From Continuing Operations
1,2931,3341,089429.25851.65680.8
Upgrade
Net Income
1,2931,3341,089429.25851.65680.8
Upgrade
Net Income to Common
1,2931,3341,089429.25851.65680.8
Upgrade
Net Income Growth
-5.97%22.48%153.72%-49.60%25.10%12.51%
Upgrade
Shares Outstanding (Basic)
273258251251251251
Upgrade
Shares Outstanding (Diluted)
274264252251251251
Upgrade
Shares Change (YoY)
6.13%4.71%0.18%-0.06%0.02%-0.05%
Upgrade
EPS (Basic)
4.735.164.341.713.392.71
Upgrade
EPS (Diluted)
4.735.074.331.713.392.71
Upgrade
EPS Growth
-11.48%17.19%153.22%-49.56%25.09%12.45%
Upgrade
Free Cash Flow
1,1291,8771,764-252.981,180577.41
Upgrade
Free Cash Flow Per Share
4.127.127.01-1.014.692.30
Upgrade
Dividend Per Share
3.5003.5002.6001.2002.4002.000
Upgrade
Dividend Growth
34.62%34.62%116.67%-50.00%20.00%0%
Upgrade
Gross Margin
27.77%27.89%22.55%18.70%23.46%22.12%
Upgrade
Operating Margin
11.32%11.85%7.98%3.42%8.72%6.75%
Upgrade
Profit Margin
9.21%10.33%7.74%3.17%6.66%5.84%
Upgrade
Free Cash Flow Margin
8.04%14.54%12.54%-1.87%9.23%4.95%
Upgrade
EBITDA
1,9711,9511,523843.781,4561,100
Upgrade
EBITDA Margin
14.05%15.10%10.83%6.22%11.39%9.44%
Upgrade
D&A For EBITDA
383.53420.22400.75380.11342.12313.55
Upgrade
EBIT
1,5881,5301,122463.671,114786.82
Upgrade
EBIT Margin
11.32%11.85%7.98%3.42%8.72%6.75%
Upgrade
Effective Tax Rate
25.97%23.84%23.62%26.65%21.75%25.16%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.