Thinking Electronic Industrial Co., Ltd. (TPE:2428)
Taiwan · Delayed Price · Currency is TWD 180.00
-1.50 (-0.83%)
Nov 13, 2026, 1:30 PM CST
TPE:2428 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,657 | 8,035 | 7,520 | 7,077 | 7,463 | 7,500 | |
Revenue Growth | 19.78% | 6.85% | 6.25% | -5.17% | -0.50% | 26.69% |
Cost of Revenue | 6,130 | 4,808 | 4,540 | 4,333 | 4,830 | 4,261 |
Gross Profit | 3,527 | 3,226 | 2,980 | 2,744 | 2,633 | 3,239 |
Selling, General & Admin | 913.15 | 812.55 | 797.58 | 783.69 | 902.17 | 818.57 |
Research & Development | 442.55 | 402.73 | 409.96 | 360.71 | 326.4 | 298.07 |
Operating Expenses | 1,359 | 1,214 | 1,206 | 1,151 | 1,233 | 1,115 |
Operating Income | 2,168 | 2,012 | 1,774 | 1,592 | 1,400 | 2,125 |
Interest Expense | -27.73 | -22.57 | -23.88 | -16.84 | -17.18 | -11.57 |
Interest & Investment Income | 108.41 | 121.98 | 139.2 | 119.51 | 101.82 | 88.52 |
Currency Exchange Gain (Loss) | -51.5 | -51.5 | 107.61 | 36.86 | 240.67 | -71.41 |
Other Non Operating Income (Expenses) | 316.26 | 116.37 | 91.68 | 7.11 | 57.48 | 23.47 |
EBT Excluding Unusual Items | 2,514 | 2,177 | 2,088 | 1,739 | 1,783 | 2,154 |
Gain (Loss) on Sale of Investments | -15.69 | -15.69 | -16.7 | - | - | - |
Gain (Loss) on Sale of Assets | -7.53 | -7.53 | -6.46 | -16.53 | 13.79 | 5.48 |
Pretax Income | 2,490 | 2,153 | 2,065 | 1,723 | 1,797 | 2,159 |
Income Tax Expense | 634.32 | 661.88 | 532.29 | 411.39 | 406.77 | 568.71 |
Earnings From Continuing Operations | 1,856 | 1,491 | 1,533 | 1,311 | 1,390 | 1,591 |
Minority Interest in Earnings | -3.55 | 14.55 | 17.57 | -3.36 | -16.15 | -13.32 |
Net Income | 1,852 | 1,506 | 1,551 | 1,308 | 1,374 | 1,577 |
Net Income to Common | 1,852 | 1,506 | 1,551 | 1,308 | 1,374 | 1,577 |
Net Income Growth | 25.02% | -2.87% | 18.56% | -4.81% | -12.90% | 13.88% |
Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 129 | 129 | 129 | 129 | 129 | 129 |
Shares Change | 0.00% | -0.06% | 0.05% | -0.16% | 0.04% | 0.19% |
EPS (Basic) | 14.47 | 11.76 | 12.10 | 10.21 | 10.72 | 12.31 |
EPS (Diluted) | 14.40 | 11.71 | 12.05 | 10.17 | 10.66 | 12.25 |
EPS Growth | 24.97% | -2.82% | 18.49% | -4.60% | -12.98% | 13.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,087 | 1,532 | 1,318 | 1,266 | 993.91 | 721.22 |
Free Cash Flow Per Share | 8.45 | 11.91 | 10.24 | 9.85 | 7.72 | 5.60 |
Dividend Per Share | 5.900 | 5.900 | 6.100 | 5.200 | 5.400 | 6.300 |
Dividend Growth | -3.28% | -3.28% | 17.31% | -3.70% | -14.29% | 14.54% |
Gross Margin | 36.53% | 40.15% | 39.63% | 38.77% | 35.28% | 43.19% |
Operating Margin | 22.45% | 25.05% | 23.59% | 22.50% | 18.76% | 28.33% |
Profit Margin | 19.18% | 18.74% | 20.62% | 18.48% | 18.41% | 21.03% |
Free Cash Flow Margin | 11.26% | 19.06% | 17.53% | 17.89% | 13.32% | 9.62% |
EBITDA | 2,588 | 2,417 | 2,137 | 1,905 | 1,710 | 2,402 |
EBITDA Margin | 26.80% | 30.08% | 28.42% | 26.92% | 22.92% | 32.02% |
D&A For EBITDA | 420.19 | 404.47 | 363.15 | 312.72 | 310.07 | 276.7 |
EBIT | 2,168 | 2,012 | 1,774 | 1,592 | 1,400 | 2,125 |
EBIT Margin | 22.45% | 25.05% | 23.59% | 22.50% | 18.76% | 28.33% |
Effective Tax Rate | 25.47% | 30.74% | 25.77% | 23.88% | 22.64% | 26.34% |