Abonmax Co., Ltd (TPE:2429)
137.50
+12.50 (10.00%)
Sep 9, 2025, 2:36 PM CST
Abonmax Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
384.91 | 307.96 | 512.54 | 520.74 | 976.59 | 900.39 | Upgrade | |
Revenue Growth (YoY) | 14.24% | -39.92% | -1.57% | -46.68% | 8.46% | -7.40% | Upgrade |
Cost of Revenue | 370.86 | 301.65 | 488.55 | 462.93 | 839.05 | 823.29 | Upgrade |
Gross Profit | 14.05 | 6.31 | 23.99 | 57.81 | 137.54 | 77.11 | Upgrade |
Selling, General & Admin | 78.48 | 89.57 | 86.83 | 82.78 | 109.08 | 107.26 | Upgrade |
Research & Development | 39.02 | 12.7 | 13.33 | 15.62 | 35.78 | 24.77 | Upgrade |
Operating Expenses | 119.64 | 102.27 | 100.16 | 98.77 | 145.61 | 136.94 | Upgrade |
Operating Income | -105.59 | -95.96 | -76.17 | -40.96 | -8.08 | -59.83 | Upgrade |
Interest Expense | -7.8 | -5.37 | -17 | -11.97 | -10.92 | -9.59 | Upgrade |
Interest & Investment Income | 3.53 | 2.57 | 1.13 | 0.29 | 0.09 | 0.16 | Upgrade |
Earnings From Equity Investments | -0.4 | - | - | - | -0.19 | - | Upgrade |
Currency Exchange Gain (Loss) | 1.63 | 1.63 | 1.38 | 3.99 | 0.89 | 2.32 | Upgrade |
Other Non Operating Income (Expenses) | 12.75 | 5.43 | 0.41 | 3.03 | 9.17 | 25.14 | Upgrade |
EBT Excluding Unusual Items | -95.88 | -91.71 | -90.26 | -45.62 | -9.04 | -41.8 | Upgrade |
Impairment of Goodwill | - | - | -0.04 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -2.97 | -2.97 | 74.01 | - | 3.55 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.31 | -0.31 | 9.92 | 0.76 | 1.03 | 0.15 | Upgrade |
Asset Writedown | -16.91 | -16.91 | -29.86 | - | - | - | Upgrade |
Other Unusual Items | -3.1 | -3.1 | -1.85 | - | - | - | Upgrade |
Pretax Income | -119.17 | -115 | -38.08 | -44.86 | -4.47 | -41.66 | Upgrade |
Income Tax Expense | 18.74 | 19.13 | 11.26 | 8.07 | 4.94 | 27.89 | Upgrade |
Earnings From Continuing Operations | -137.91 | -134.13 | -49.34 | -52.93 | -9.41 | -69.54 | Upgrade |
Minority Interest in Earnings | 2.34 | 1.3 | 25.03 | 3.23 | 11.54 | 8.53 | Upgrade |
Net Income | -135.57 | -132.83 | -24.31 | -49.71 | 2.13 | -61.02 | Upgrade |
Net Income to Common | -135.57 | -132.83 | -24.31 | -49.71 | 2.13 | -61.02 | Upgrade |
Shares Outstanding (Basic) | 82 | 61 | 44 | 40 | 40 | 37 | Upgrade |
Shares Outstanding (Diluted) | 82 | 61 | 44 | 40 | 40 | 37 | Upgrade |
Shares Change (YoY) | 88.20% | 40.03% | 8.92% | 1.05% | 6.36% | 16.85% | Upgrade |
EPS (Basic) | -1.65 | -2.17 | -0.56 | -1.24 | 0.05 | -1.63 | Upgrade |
EPS (Diluted) | -1.65 | -2.17 | -0.56 | -1.24 | 0.05 | -1.63 | Upgrade |
Free Cash Flow | -250.98 | -174.2 | -11 | -16.1 | -99.58 | 1.37 | Upgrade |
Free Cash Flow Per Share | -3.05 | -2.84 | -0.25 | -0.40 | -2.50 | 0.04 | Upgrade |
Gross Margin | 3.65% | 2.05% | 4.68% | 11.10% | 14.08% | 8.56% | Upgrade |
Operating Margin | -27.43% | -31.16% | -14.86% | -7.87% | -0.83% | -6.64% | Upgrade |
Profit Margin | -35.22% | -43.13% | -4.74% | -9.54% | 0.22% | -6.78% | Upgrade |
Free Cash Flow Margin | -65.20% | -56.57% | -2.15% | -3.09% | -10.20% | 0.15% | Upgrade |
EBITDA | -93.12 | -87.54 | -40.33 | -4.54 | 24.87 | -18.14 | Upgrade |
EBITDA Margin | -24.19% | -28.43% | -7.87% | -0.87% | 2.55% | -2.02% | Upgrade |
D&A For EBITDA | 12.47 | 8.42 | 35.84 | 36.41 | 32.95 | 41.69 | Upgrade |
EBIT | -105.59 | -95.96 | -76.17 | -40.96 | -8.08 | -59.83 | Upgrade |
EBIT Margin | -27.43% | -31.16% | -14.86% | -7.87% | -0.83% | -6.64% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.