Abonmax Co., Ltd (TPE:2429)
Taiwan · Delayed Price · Currency is TWD 47.35
+0.65 (1.39%)
May 29, 2026, 1:30 PM CST
Abonmax Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 481.32 | 490.34 | 307.96 | 512.54 | 520.74 | 976.59 | |
Revenue Growth (YoY) | 31.33% | 59.23% | -39.92% | -1.57% | -46.68% | 8.46% |
Cost of Revenue | 469.23 | 474.74 | 301.65 | 488.55 | 462.93 | 839.05 |
Gross Profit | 12.08 | 15.61 | 6.31 | 23.99 | 57.81 | 137.54 |
Selling, General & Admin | 93.16 | 89.28 | 89.57 | 86.83 | 82.78 | 109.08 |
Research & Development | 65.87 | 57.63 | 12.7 | 13.33 | 15.62 | 35.78 |
Operating Expenses | 165.08 | 153.46 | 105.28 | 100.16 | 98.77 | 145.61 |
Operating Income | -153 | -137.86 | -98.97 | -76.17 | -40.96 | -8.08 |
Interest Expense | -19.7 | -15.41 | -5.37 | -17 | -11.97 | -10.92 |
Interest & Investment Income | 2.54 | 2.41 | 2.57 | 1.13 | 0.29 | 0.09 |
Earnings From Equity Investments | -3.05 | -2.18 | - | - | - | -0.19 |
Currency Exchange Gain (Loss) | -2.49 | -2.49 | 1.63 | 1.38 | 3.99 | 0.89 |
Other Non Operating Income (Expenses) | 13.93 | 14.02 | 4.8 | 0.41 | 3.03 | 9.17 |
EBT Excluding Unusual Items | -161.77 | -141.51 | -95.35 | -90.26 | -45.62 | -9.04 |
Impairment of Goodwill | - | - | - | -0.04 | - | - |
Gain (Loss) on Sale of Investments | - | - | -2.97 | 74.01 | - | 3.55 |
Gain (Loss) on Sale of Assets | 29.28 | 29.28 | 0.31 | 9.92 | 0.76 | 1.03 |
Asset Writedown | -8.49 | -8.49 | -16.91 | -29.86 | - | - |
Other Unusual Items | 1.91 | 1.91 | -0.08 | -1.85 | - | - |
Pretax Income | -139.07 | -118.81 | -115 | -38.08 | -44.86 | -4.47 |
Income Tax Expense | 7.02 | 6.59 | 19.13 | 11.26 | 8.07 | 4.94 |
Earnings From Continuing Operations | -146.09 | -125.4 | -134.13 | -49.34 | -52.93 | -9.41 |
Minority Interest in Earnings | 6.38 | 5.48 | 1.3 | 25.03 | 3.23 | 11.54 |
Net Income | -139.71 | -119.92 | -132.83 | -24.31 | -49.71 | 2.13 |
Net Income to Common | -139.71 | -119.92 | -132.83 | -24.31 | -49.71 | 2.13 |
Shares Outstanding (Basic) | 86 | 86 | 61 | 44 | 40 | 40 |
Shares Outstanding (Diluted) | 86 | 86 | 61 | 44 | 40 | 40 |
Shares Change (YoY) | 19.25% | 39.94% | 39.92% | 8.92% | 1.05% | 6.36% |
EPS (Basic) | -1.63 | -1.40 | -2.17 | -0.56 | -1.24 | 0.05 |
EPS (Diluted) | -1.63 | -1.40 | -2.17 | -0.56 | -1.24 | 0.05 |
Free Cash Flow | -386.17 | -327.92 | -91.13 | -11 | -16.1 | -99.58 |
Free Cash Flow Per Share | -4.52 | -3.83 | -1.49 | -0.25 | -0.40 | -2.50 |
Gross Margin | 2.51% | 3.18% | 2.05% | 4.68% | 11.10% | 14.08% |
Operating Margin | -31.79% | -28.12% | -32.14% | -14.86% | -7.87% | -0.83% |
Profit Margin | -29.03% | -24.46% | -43.13% | -4.74% | -9.54% | 0.22% |
Free Cash Flow Margin | -80.23% | -66.88% | -29.59% | -2.15% | -3.09% | -10.20% |
EBITDA | -133.97 | -120.86 | -90.55 | -40.33 | -4.54 | 24.87 |
EBITDA Margin | -27.83% | -24.65% | -29.40% | -7.87% | -0.87% | 2.55% |
D&A For EBITDA | 19.03 | 17 | 8.42 | 35.84 | 36.41 | 32.95 |
EBIT | -153 | -137.86 | -98.97 | -76.17 | -40.96 | -8.08 |
EBIT Margin | -31.79% | -28.11% | -32.14% | -14.86% | -7.87% | -0.83% |