Acer Gadget Inc. (TPE:2432)

Acer Gadget Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,468	3,273	2,605	2,086	1,662	1,446
Revenue Growth (YoY)	24.38%	25.63%	24.91%	25.48%	14.98%	645.75%
Cost of Revenue	3,039	2,855	2,261	1,761	1,403	1,225
Gross Profit	429.44	417.91	344.42	325.32	259.54	221.2
Selling, General & Admin	209.08	208.24	183.8	155.18	119.7	120.03
Research & Development	85.56	81.88	46.47	62.11	45.63	58.47
Operating Expenses	301.31	290.54	230.27	217.31	165.61	178.53
Operating Income	128.14	127.37	114.15	108.01	93.93	42.67
Interest Expense	-0.06	-0.06	-0.05	-0.08	-0.04	-0.22
Interest & Investment Income	25.6	25.37	24.79	17.38	13.17	8.01
Currency Exchange Gain (Loss)	-2.58	-1.74	12.04	4.09	9.49	-3.34
Other Non Operating Income (Expenses)	0.77	0.73	1.75	1.68	4.17	1.66
EBT Excluding Unusual Items	151.87	151.67	152.67	131.08	120.71	48.78
Gain (Loss) on Sale of Assets	-	-1.17	0.02	-	-0.03	6.6
Pretax Income	151.87	150.5	152.7	131.08	120.67	55.37
Income Tax Expense	33.29	34.29	35.93	9.82	-14.64	26.74
Net Income	118.58	116.22	116.77	121.26	135.31	28.63
Preferred Dividends & Other Adjustments	-	-	-	-	1.97	21.34
Net Income to Common	118.58	116.22	116.77	121.26	133.34	7.3
Net Income Growth	2.13%	-0.47%	-3.71%	-10.38%	372.61%	-
Shares Outstanding (Basic)	62	62	62	61	44	30
Shares Outstanding (Diluted)	62	62	62	61	45	30
Shares Change (YoY)	0.15%	0.10%	1.37%	36.07%	50.62%	139.21%
EPS (Basic)	1.92	1.88	1.89	1.98	3.00	0.24
EPS (Diluted)	1.90	1.86	1.87	1.97	2.95	0.24
EPS Growth	2.12%	-0.53%	-5.08%	-33.22%	1129.17%	-
Free Cash Flow	23.48	103.77	314.93	49.39	75.77	52.33
Free Cash Flow Per Share	0.38	1.66	5.05	0.80	1.68	1.74
Dividend Per Share	1.700	1.700	1.700	1.650	1.650	-
Dividend Growth	-	-	3.03%	-	-	-
Gross Margin	12.38%	12.77%	13.22%	15.60%	15.61%	15.30%
Operating Margin	3.69%	3.89%	4.38%	5.18%	5.65%	2.95%
Profit Margin	3.42%	3.55%	4.48%	5.81%	8.02%	0.51%
Free Cash Flow Margin	0.68%	3.17%	12.09%	2.37%	4.56%	3.62%
EBITDA	142.51	139.27	118.07	109.2	94.55	43.27
EBITDA Margin	4.11%	4.25%	4.53%	5.24%	5.69%	2.99%
D&A For EBITDA	14.38	11.9	3.92	1.19	0.63	0.6
EBIT	128.14	127.37	114.15	108.01	93.93	42.67
EBIT Margin	3.69%	3.89%	4.38%	5.18%	5.65%	2.95%
Effective Tax Rate	21.92%	22.78%	23.53%	7.49%	-	48.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.