Huxen Corporation (TPE:2433)
Taiwan
· Delayed Price · Currency is TWD 50.50
+0.30 (0.60%)
Apr 24, 2025, 1:35 PM CST
Huxen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 2,786 | 2,894 | 3,194 | 3,884 | 4,050 | 4,325 | Upgrade
|
| Revenue Growth (YoY) | -5.27% | -9.39% | -17.77% | -4.11% | -6.34% | 5.73% | Upgrade
|
| Cost of Revenue | 1,813 | 1,902 | 2,162 | 2,842 | 2,770 | 2,946 | Upgrade
|
| Gross Profit | 973.78 | 991.26 | 1,032 | 1,042 | 1,281 | 1,379 | Upgrade
|
| Selling, General & Admin | 540.99 | 544.49 | 549.32 | 586.85 | 767.98 | 763.81 | Upgrade
|
| Operating Expenses | 545.75 | 550.39 | 557.92 | 593.44 | 775.97 | 783.57 | Upgrade
|
| Operating Income | 428.03 | 440.87 | 473.69 | 448.75 | 504.85 | 595.03 | Upgrade
|
| Interest Expense | -37.36 | -34.76 | -23.01 | -13.76 | -16.98 | -23.11 | Upgrade
|
| Interest & Investment Income | 158.46 | 174.55 | 202.09 | 188.91 | 182.72 | 182.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.09 | -0.61 | 0.4 | -0.04 | -0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.99 | 21.55 | 24.27 | 24.65 | 19.03 | 28.95 | Upgrade
|
| EBT Excluding Unusual Items | 574.1 | 602.3 | 676.44 | 648.94 | 689.57 | 782.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.41 | 9.23 | 14.04 | 18.79 | 12.09 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | - | - | -0 | -0 | -0.15 | Upgrade
|
| Other Unusual Items | - | -0.2 | - | 0.07 | -0.01 | - | Upgrade
|
| Pretax Income | 582.43 | 611.33 | 690.48 | 667.8 | 701.66 | 782.07 | Upgrade
|
| Income Tax Expense | 96.97 | 100.97 | 106.69 | 101.63 | 110.9 | 130.97 | Upgrade
|
| Earnings From Continuing Operations | 485.47 | 510.36 | 583.8 | 566.17 | 590.76 | 651.1 | Upgrade
|
| Minority Interest in Earnings | -17.02 | -20.07 | -22.62 | -16.71 | -22.54 | -39.15 | Upgrade
|
| Net Income | 468.44 | 490.29 | 561.18 | 549.46 | 568.21 | 611.95 | Upgrade
|
| Net Income to Common | 468.44 | 490.29 | 561.18 | 549.46 | 568.21 | 611.95 | Upgrade
|
| Net Income Growth | -6.97% | -12.63% | 2.13% | -3.30% | -7.15% | 15.82% | Upgrade
|
| Shares Outstanding (Basic) | 144 | 144 | 144 | 144 | 144 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 145 | 145 | 145 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.02% | -0.04% | 0.05% | 0.00% | -0.08% | Upgrade
|
| EPS (Basic) | 3.24 | 3.39 | 3.88 | 3.80 | 3.93 | 4.24 | Upgrade
|
| EPS (Diluted) | 3.24 | 3.39 | 3.88 | 3.80 | 3.93 | 4.23 | Upgrade
|
| EPS Growth | -7.02% | -12.63% | 2.10% | -3.31% | -7.09% | 15.89% | Upgrade
|
| Free Cash Flow | 248.97 | 384.45 | 487.05 | 555.52 | 584.1 | 373.16 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.66 | 3.37 | 3.84 | 4.04 | 2.58 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.600 | 3.500 | 3.600 | 3.800 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 2.86% | -2.78% | -5.26% | 8.57% | Upgrade
|
| Gross Margin | 34.95% | 34.26% | 32.30% | 26.83% | 31.62% | 31.88% | Upgrade
|
| Operating Margin | 15.36% | 15.24% | 14.83% | 11.55% | 12.46% | 13.76% | Upgrade
|
| Profit Margin | 16.81% | 16.94% | 17.57% | 14.15% | 14.03% | 14.15% | Upgrade
|
| Free Cash Flow Margin | 8.94% | 13.29% | 15.25% | 14.30% | 14.42% | 8.63% | Upgrade
|
| EBITDA | 1,528 | 1,563 | 1,652 | 1,708 | 1,867 | 2,040 | Upgrade
|
| EBITDA Margin | 54.84% | 54.03% | 51.72% | 43.98% | 46.09% | 47.18% | Upgrade
|
| D&A For EBITDA | 1,100 | 1,123 | 1,178 | 1,259 | 1,362 | 1,445 | Upgrade
|
| EBIT | 428.03 | 440.87 | 473.69 | 448.75 | 504.85 | 595.03 | Upgrade
|
| EBIT Margin | 15.36% | 15.24% | 14.83% | 11.55% | 12.46% | 13.76% | Upgrade
|
| Effective Tax Rate | 16.65% | 16.52% | 15.45% | 15.22% | 15.80% | 16.75% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.