Huxen Corporation (TPE:2433)
Taiwan · Delayed Price · Currency is TWD 44.30
-0.25 (-0.56%)
Jun 5, 2026, 1:20 PM CST
Huxen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,723 | 2,719 | 2,760 | 2,894 | 3,194 | 3,884 | |
Revenue Growth (YoY) | -1.21% | -1.49% | -4.63% | -9.39% | -17.77% | -4.11% |
Cost of Revenue | 1,743 | 1,741 | 1,781 | 1,902 | 2,162 | 2,842 |
Gross Profit | 980.27 | 977.61 | 979.01 | 991.26 | 1,032 | 1,042 |
Selling, General & Admin | 563.76 | 562.28 | 541.41 | 544.49 | 549.32 | 586.85 |
Operating Expenses | 564.03 | 563.4 | 542.99 | 550.39 | 557.92 | 593.44 |
Operating Income | 416.24 | 414.21 | 436.02 | 440.87 | 473.69 | 448.75 |
Interest Expense | -43.59 | -43.1 | -38.72 | -34.76 | -23.01 | -13.76 |
Interest & Investment Income | 144.57 | 144.32 | 158.88 | 174.55 | 202.09 | 188.91 |
Currency Exchange Gain (Loss) | - | - | 0.16 | 0.09 | -0.61 | 0.4 |
Other Non Operating Income (Expenses) | 20.03 | 23.19 | 24.09 | 21.55 | 24.27 | 24.65 |
EBT Excluding Unusual Items | 537.25 | 538.61 | 580.43 | 602.3 | 676.44 | 648.94 |
Gain (Loss) on Sale of Investments | 8.5 | 8.5 | 8.11 | 9.23 | 14.04 | 18.79 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 |
Other Unusual Items | 0.07 | 0.07 | - | -0.2 | - | 0.07 |
Pretax Income | 545.82 | 547.18 | 588.54 | 611.33 | 690.48 | 667.8 |
Income Tax Expense | 87.99 | 88.45 | 97.9 | 100.97 | 106.69 | 101.63 |
Earnings From Continuing Operations | 457.82 | 458.73 | 490.65 | 510.36 | 583.8 | 566.17 |
Minority Interest in Earnings | -17.72 | -18.53 | -17.26 | -20.07 | -22.62 | -16.71 |
Net Income | 440.11 | 440.19 | 473.39 | 490.29 | 561.18 | 549.46 |
Net Income to Common | 440.11 | 440.19 | 473.39 | 490.29 | 561.18 | 549.46 |
Net Income Growth | -6.86% | -7.01% | -3.45% | -12.63% | 2.13% | -3.30% |
Shares Outstanding (Basic) | 144 | 144 | 144 | 144 | 144 | 144 |
Shares Outstanding (Diluted) | 144 | 145 | 145 | 145 | 145 | 145 |
Shares Change (YoY) | -0.09% | -0.00% | 0.00% | -0.02% | -0.04% | 0.05% |
EPS (Basic) | 3.05 | 3.05 | 3.28 | 3.39 | 3.88 | 3.80 |
EPS (Diluted) | 3.04 | 3.04 | 3.27 | 3.39 | 3.88 | 3.80 |
EPS Growth | -6.97% | -7.03% | -3.54% | -12.63% | 2.10% | -3.31% |
Free Cash Flow | 208.36 | 179.03 | 376.6 | 384.45 | 487.05 | 555.52 |
Free Cash Flow Per Share | 1.44 | 1.24 | 2.60 | 2.66 | 3.37 | 3.84 |
Dividend Per Share | - | 2.700 | 3.000 | 3.000 | 3.600 | 3.500 |
Dividend Growth | - | -10.00% | - | -16.67% | 2.86% | -2.78% |
Gross Margin | 36.00% | 35.96% | 35.47% | 34.26% | 32.30% | 26.83% |
Operating Margin | 15.29% | 15.24% | 15.80% | 15.24% | 14.83% | 11.55% |
Profit Margin | 16.16% | 16.19% | 17.15% | 16.94% | 17.57% | 14.15% |
Free Cash Flow Margin | 7.65% | 6.59% | 13.64% | 13.29% | 15.25% | 14.30% |
EBITDA | 1,502 | 1,491 | 1,527 | 1,563 | 1,652 | 1,708 |
EBITDA Margin | 55.16% | 54.84% | 55.32% | 54.03% | 51.72% | 43.98% |
D&A For EBITDA | 1,086 | 1,077 | 1,091 | 1,123 | 1,178 | 1,259 |
EBIT | 416.24 | 414.21 | 436.02 | 440.87 | 473.69 | 448.75 |
EBIT Margin | 15.29% | 15.24% | 15.80% | 15.24% | 14.83% | 11.55% |
Effective Tax Rate | 16.12% | 16.16% | 16.63% | 16.52% | 15.45% | 15.22% |