Mospec Semiconductor Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,861	1,175	1,227	1,275	1,029	1,447
Market Cap Growth	75.26%	-4.22%	-3.77%	23.92%	-28.90%	99.19%
Enterprise Value	1,978	1,190	1,247	1,328	986	1,360
Last Close Price	50.30	31.75	33.15	34.45	27.80	39.10
PE Ratio	-	1529.62	233.81	-	-	-
PS Ratio	37.40	25.79	24.19	20.21	11.20	10.69
PB Ratio	4.15	2.49	2.60	2.75	2.06	2.73
P/TBV Ratio	4.15	2.49	2.60	2.75	2.06	2.73
EV/Sales Ratio	39.76	26.12	24.58	21.06	10.73	10.04
Debt / Equity Ratio	0.33	0.34	0.42	0.26	0.21	0.05
Net Debt / Equity Ratio	0.26	0.12	0.13	0.09	0.07	-0.13
Net Debt / EBITDA Ratio	-2.69	-1.70	-2.67	-1.51	-0.70	16.81
Net Debt / FCF Ratio	-0.87	-0.48	-0.90	-1.46	-0.33	1.08
Asset Turnover	0.07	0.06	0.07	0.10	0.14	0.22
Inventory Turnover	10.14	8.38	6.01	3.56	3.66	4.41
Quick Ratio	0.35	1.35	0.98	0.98	1.22	2.78
Current Ratio	0.60	1.40	1.39	1.57	1.99	3.31
Return on Equity (ROE)	-3.98%	0.16%	1.12%	-7.53%	-6.78%	-4.35%
Return on Assets (ROA)	-7.04%	-5.42%	-4.29%	-4.68%	-6.82%	-2.66%
Return on Invested Capital (ROIC)	-13.45%	-11.47%	-9.11%	-9.54%	-14.59%	-5.83%
Return on Capital Employed (ROCE)	-13.60%	-10.50%	-8.30%	-9.10%	-12.70%	-4.30%
Earnings Yield	-0.97%	0.07%	0.43%	-2.85%	-3.40%	-1.30%
FCF Yield	-7.22%	-10.17%	-5.44%	-2.31%	-10.31%	-4.50%
Buyback Yield / Dilution	1.79%	-	-	-	-6.06%	-82.29%