Weltrend Semiconductor, Inc. (TPE:2436)
Taiwan · Delayed Price · Currency is TWD 59.40
+1.40 (2.41%)
Feb 11, 2026, 1:30 PM CST
Weltrend Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,480 | 3,095 | 2,886 | 2,888 | 3,602 | 2,620 | |
Revenue Growth (YoY) | 13.99% | 7.25% | -0.09% | -19.82% | 37.48% | 12.83% |
Cost of Revenue | 2,444 | 2,172 | 2,104 | 2,045 | 2,496 | 1,954 |
Gross Profit | 1,036 | 922.49 | 781.78 | 843.62 | 1,106 | 666.27 |
Selling, General & Admin | 335.09 | 312.93 | 295.58 | 261.94 | 272.73 | 212.83 |
Research & Development | 453.67 | 445.44 | 444.19 | 338.89 | 372.74 | 327.11 |
Operating Expenses | 789.41 | 758.42 | 739.95 | 600.18 | 645.91 | 539.93 |
Operating Income | 246.22 | 164.06 | 41.83 | 243.44 | 459.96 | 126.34 |
Interest Expense | -25 | -26.42 | -25.3 | -12.86 | -4.56 | -5.86 |
Interest & Investment Income | 71.77 | 90.08 | 98.22 | 142.94 | 64.91 | 78.01 |
Currency Exchange Gain (Loss) | -32.1 | 119.26 | -0.35 | 51.54 | -16.76 | -33.15 |
Other Non Operating Income (Expenses) | 1.77 | 2.05 | 1.64 | 5.07 | 1.51 | 0.63 |
EBT Excluding Unusual Items | 262.66 | 349.03 | 116.04 | 430.12 | 505.06 | 165.98 |
Gain (Loss) on Sale of Investments | 125.67 | -3.2 | 110.45 | -290.57 | 322.48 | 196.32 |
Pretax Income | 388.33 | 345.83 | 226.49 | 139.56 | 827.55 | 362.3 |
Income Tax Expense | 30.23 | 50.97 | 19.4 | 31.69 | 76.2 | 20.8 |
Earnings From Continuing Operations | 358.1 | 294.87 | 207.09 | 107.87 | 751.34 | 341.5 |
Minority Interest in Earnings | -18.56 | -19.3 | 2.15 | 38.9 | -0.4 | -0.58 |
Net Income | 339.54 | 275.56 | 209.24 | 146.77 | 750.94 | 340.93 |
Net Income to Common | 339.54 | 275.56 | 209.24 | 146.77 | 750.94 | 340.93 |
Net Income Growth | 60.72% | 31.70% | 42.56% | -80.45% | 120.26% | 4.75% |
Shares Outstanding (Basic) | 176 | 176 | 177 | 176 | 177 | 175 |
Shares Outstanding (Diluted) | 198 | 195 | 183 | 177 | 178 | 177 |
Shares Change (YoY) | 1.13% | 6.66% | 3.20% | -0.57% | 0.79% | -1.29% |
EPS (Basic) | 1.92 | 1.57 | 1.18 | 0.83 | 4.25 | 1.94 |
EPS (Diluted) | 1.81 | 1.50 | 1.17 | 0.83 | 4.21 | 1.93 |
EPS Growth | 54.58% | 28.01% | 41.18% | -80.28% | 118.13% | 6.04% |
Free Cash Flow | -59.35 | 377.63 | 794.55 | -319.5 | 119.7 | -84.32 |
Free Cash Flow Per Share | -0.30 | 1.94 | 4.34 | -1.80 | 0.67 | -0.48 |
Dividend Per Share | 1.500 | 1.500 | 1.200 | 1.200 | 3.000 | 1.600 |
Dividend Growth | 25.00% | 25.00% | - | -60.00% | 87.50% | 6.67% |
Gross Margin | 29.76% | 29.81% | 27.09% | 29.21% | 30.70% | 25.43% |
Operating Margin | 7.08% | 5.30% | 1.45% | 8.43% | 12.77% | 4.82% |
Profit Margin | 9.76% | 8.91% | 7.25% | 5.08% | 20.85% | 13.01% |
Free Cash Flow Margin | -1.71% | 12.20% | 27.53% | -11.06% | 3.32% | -3.22% |
EBITDA | 366.61 | 288.63 | 170.12 | 321.61 | 522.11 | 192.9 |
EBITDA Margin | 10.54% | 9.33% | 5.90% | 11.14% | 14.49% | 7.36% |
D&A For EBITDA | 120.4 | 124.57 | 128.29 | 78.17 | 62.15 | 66.56 |
EBIT | 246.22 | 164.06 | 41.83 | 243.44 | 459.96 | 126.34 |
EBIT Margin | 7.08% | 5.30% | 1.45% | 8.43% | 12.77% | 4.82% |
Effective Tax Rate | 7.78% | 14.74% | 8.57% | 22.71% | 9.21% | 5.74% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.