Weltrend Semiconductor, Inc. (TPE: 2436)
Taiwan
· Delayed Price · Currency is TWD 56.30
+1.90 (3.49%)
Jan 20, 2025, 1:30 PM CST
Weltrend Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,052 | 2,886 | 2,888 | 3,602 | 2,620 | 2,322 | Upgrade
|
| Revenue Growth (YoY) | 10.51% | -0.09% | -19.82% | 37.48% | 12.83% | -9.45% | Upgrade
|
| Cost of Revenue | 2,135 | 2,104 | 2,045 | 2,496 | 1,954 | 1,747 | Upgrade
|
| Gross Profit | 917.51 | 781.78 | 843.62 | 1,106 | 666.27 | 575.33 | Upgrade
|
| Selling, General & Admin | 299.76 | 295.58 | 261.94 | 272.73 | 212.83 | 209.03 | Upgrade
|
| Research & Development | 432.4 | 444.19 | 338.89 | 372.74 | 327.11 | 310.18 | Upgrade
|
| Operating Expenses | 732.09 | 739.95 | 600.18 | 645.91 | 539.93 | 519.15 | Upgrade
|
| Operating Income | 185.42 | 41.83 | 243.44 | 459.96 | 126.34 | 56.18 | Upgrade
|
| Interest Expense | -25.99 | -25.3 | -12.86 | -4.56 | -5.86 | -3.14 | Upgrade
|
| Interest & Investment Income | 96.99 | 98.22 | 142.94 | 64.91 | 78.01 | 97.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | -0.35 | 51.54 | -16.76 | -33.15 | -10.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 1.64 | 5.07 | 1.51 | 0.63 | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | 235.43 | 116.04 | 430.12 | 505.06 | 165.98 | 140.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.2 | 110.45 | -290.57 | 322.48 | 196.32 | 226.33 | Upgrade
|
| Pretax Income | 244.63 | 226.49 | 139.56 | 827.55 | 362.3 | 366.81 | Upgrade
|
| Income Tax Expense | 24.53 | 19.4 | 31.69 | 76.2 | 20.8 | 40.69 | Upgrade
|
| Earnings From Continuing Operations | 220.1 | 207.09 | 107.87 | 751.34 | 341.5 | 326.12 | Upgrade
|
| Minority Interest in Earnings | -8.84 | 2.15 | 38.9 | -0.4 | -0.58 | -0.66 | Upgrade
|
| Net Income | 211.26 | 209.24 | 146.77 | 750.94 | 340.93 | 325.47 | Upgrade
|
| Net Income to Common | 211.26 | 209.24 | 146.77 | 750.94 | 340.93 | 325.47 | Upgrade
|
| Net Income Growth | 5.75% | 42.56% | -80.46% | 120.26% | 4.75% | 84.60% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 177 | 176 | 177 | 175 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 183 | 177 | 178 | 177 | 179 | Upgrade
|
| Shares Change (YoY) | 9.44% | 3.20% | -0.57% | 0.79% | -1.28% | -12.98% | Upgrade
|
| EPS (Basic) | 1.20 | 1.18 | 0.83 | 4.25 | 1.94 | 1.84 | Upgrade
|
| EPS (Diluted) | 1.17 | 1.17 | 0.83 | 4.21 | 1.93 | 1.82 | Upgrade
|
| EPS Growth | 3.60% | 41.18% | -80.29% | 118.13% | 6.04% | 111.63% | Upgrade
|
| Free Cash Flow | 617.82 | 794.55 | -319.5 | 119.7 | -84.32 | 110.49 | Upgrade
|
| Free Cash Flow Per Share | 3.16 | 4.34 | -1.80 | 0.67 | -0.48 | 0.62 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.200 | 3.000 | 1.600 | 1.500 | Upgrade
|
| Dividend Growth | 0% | 0% | -60.00% | 87.50% | 6.67% | 50.00% | Upgrade
|
| Gross Margin | 30.06% | 27.09% | 29.21% | 30.70% | 25.43% | 24.78% | Upgrade
|
| Operating Margin | 6.07% | 1.45% | 8.43% | 12.77% | 4.82% | 2.42% | Upgrade
|
| Profit Margin | 6.92% | 7.25% | 5.08% | 20.85% | 13.01% | 14.02% | Upgrade
|
| Free Cash Flow Margin | 20.24% | 27.54% | -11.06% | 3.32% | -3.22% | 4.76% | Upgrade
|
| EBITDA | 311.3 | 170.12 | 321.61 | 522.11 | 192.9 | 118 | Upgrade
|
| EBITDA Margin | 10.20% | 5.90% | 11.14% | 14.49% | 7.36% | 5.08% | Upgrade
|
| D&A For EBITDA | 125.87 | 128.29 | 78.17 | 62.15 | 66.56 | 61.82 | Upgrade
|
| EBIT | 185.42 | 41.83 | 243.44 | 459.96 | 126.34 | 56.18 | Upgrade
|
| EBIT Margin | 6.07% | 1.45% | 8.43% | 12.77% | 4.82% | 2.42% | Upgrade
|
| Effective Tax Rate | 10.03% | 8.57% | 22.70% | 9.21% | 5.74% | 11.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.