Weltrend Semiconductor Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,437	9,382	9,694	13,035	7,296	16,969
Market Cap Growth	20.68%	-3.22%	-25.63%	78.67%	-57.00%	94.38%
Enterprise Value	11,195	8,558	9,520	12,711	7,906	15,042
Last Close Price	63.10	47.65	53.75	70.03	38.44	85.13
PE Ratio	22.59	17.03	35.18	62.30	49.71	22.60
Forward PE	34.11	56.40	56.40	56.40	56.40	56.40
PS Ratio	3.49	2.63	3.13	4.52	2.53	4.71
PB Ratio	2.99	2.26	2.45	3.22	1.94	4.63
P/TBV Ratio	3.90	2.94	4.08	5.45	3.67	4.66
P/FCF Ratio	94.58	71.34	25.67	16.41	-	141.75
P/OCF Ratio	74.06	55.87	23.79	16.03	-	86.42
EV/Sales Ratio	3.14	2.40	3.08	4.41	2.74	4.18
EV/EBITDA Ratio	29.45	24.01	32.99	74.72	24.58	28.81
EV/EBIT Ratio	46.90	35.85	58.03	303.87	32.48	32.70
EV/FCF Ratio	85.13	65.08	25.21	16.00	-	125.66
Debt / Equity Ratio	0.28	0.28	0.32	0.31	0.42	0.16
Debt / EBITDA Ratio	3.09	3.09	4.03	6.50	4.64	1.08
Debt / FCF Ratio	8.92	8.92	3.31	1.56	-	4.83
Net Debt / Equity Ratio	-0.30	-0.30	-0.32	-0.31	-0.04	-0.55
Net Debt / EBITDA Ratio	-3.52	-3.52	-4.38	-7.39	-0.48	-3.85
Net Debt / FCF Ratio	-9.54	-9.54	-3.35	-1.58	0.49	-16.80
Asset Turnover	0.59	0.59	0.52	0.49	0.51	0.75
Inventory Turnover	2.76	2.76	2.70	1.77	1.74	4.29
Quick Ratio	2.03	2.03	1.98	6.32	1.26	2.58
Current Ratio	2.59	2.59	2.44	7.82	2.15	3.25
Return on Equity (ROE)	13.89%	13.89%	7.36%	5.30%	2.90%	21.93%
Return on Assets (ROA)	2.46%	2.46%	1.73%	0.44%	2.71%	6.01%
Return on Invested Capital (ROIC)	7.59%	8.12%	5.10%	1.19%	7.15%	26.63%
Return on Capital Employed (ROCE)	5.50%	5.50%	4.00%	0.80%	6.10%	12.20%
Earnings Yield	4.43%	5.87%	2.84%	1.60%	2.01%	4.42%
FCF Yield	1.06%	1.40%	3.90%	6.10%	-4.38%	0.70%
Dividend Yield	3.17%	4.20%	2.79%	1.71%	3.12%	3.52%
Payout Ratio	47.65%	47.65%	77.13%	101.51%	360.79%	37.75%
Buyback Yield / Dilution	-4.27%	-4.27%	-6.66%	-3.20%	0.57%	-0.79%
Total Shareholder Return	-1.10%	-0.07%	-3.87%	-1.49%	3.69%	2.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.