Greatek Electronics Inc. (TPE:2441)
118.50
-1.00 (-0.84%)
Aug 5, 2026, 1:30 PM CST
Greatek Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,553 | 16,764 | 15,213 | 13,570 | 15,950 | 19,461 | |
Revenue Growth | 16.21% | 10.20% | 12.11% | -14.92% | -18.04% | 32.37% |
Cost of Revenue | 14,524 | 13,379 | 11,856 | 10,740 | 11,720 | 13,191 |
Gross Profit | 4,028 | 3,386 | 3,357 | 2,830 | 4,230 | 6,270 |
Selling, General & Admin | 392.62 | 353.39 | 337.79 | 298.59 | 335.55 | 386.65 |
Research & Development | 358.8 | 320.69 | 289.19 | 247.56 | 252.07 | 287 |
Operating Expenses | 751.42 | 674.08 | 626.98 | 546.15 | 587.62 | 622.61 |
Operating Income | 3,277 | 2,712 | 2,730 | 2,284 | 3,643 | 5,647 |
Interest Expense | -0.67 | -0.82 | -0.9 | -1.03 | -0.78 | -0.15 |
Interest & Investment Income | 261.16 | 266.36 | 186.79 | 156.39 | 112.48 | 60.85 |
Currency Exchange Gain (Loss) | 183.46 | -76.59 | 144.6 | 31.04 | 255.57 | -34.64 |
Other Non Operating Income (Expenses) | 24.37 | 76.74 | 39.88 | 40.53 | 17.1 | 76.53 |
Pretax Income | 3,745 | 2,977 | 3,101 | 2,511 | 4,027 | 5,750 |
Income Tax Expense | 671.06 | 528.59 | 605.02 | 514.14 | 869.07 | 1,147 |
Earnings From Continuing Operations | 3,074 | 2,449 | 2,496 | 1,997 | 3,158 | 4,603 |
Minority Interest in Earnings | 0.19 | 0.35 | 0.46 | 0.51 | 0.19 | - |
Net Income | 3,075 | 2,449 | 2,496 | 1,997 | 3,158 | 4,603 |
Net Income to Common | 3,075 | 2,449 | 2,496 | 1,997 | 3,158 | 4,603 |
Net Income Growth | 32.64% | -1.89% | 24.99% | -36.76% | -31.39% | 72.89% |
Shares Outstanding (Basic) | 569 | 569 | 569 | 569 | 569 | 569 |
Shares Outstanding (Diluted) | 573 | 573 | 575 | 575 | 580 | 578 |
Shares Change | -0.39% | -0.37% | 0.09% | -0.92% | 0.42% | 0.26% |
EPS (Basic) | 5.40 | 4.31 | 4.39 | 3.51 | 5.55 | 8.09 |
EPS (Diluted) | 5.37 | 4.27 | 4.34 | 3.47 | 5.44 | 7.97 |
EPS Growth | 33.17% | -1.61% | 25.07% | -36.21% | -31.74% | 72.51% |
Free Cash Flow | 2,055 | 2,066 | 3,612 | 2,930 | 1,995 | 1,996 |
Free Cash Flow Per Share | 3.59 | 3.60 | 6.28 | 5.10 | 3.44 | 3.45 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.500 | 3.700 | 5.000 |
Dividend Growth | 0% | 0% | 20.00% | -32.43% | -26.00% | 61.29% |
Gross Margin | 21.71% | 20.20% | 22.07% | 20.85% | 26.52% | 32.22% |
Operating Margin | 17.66% | 16.18% | 17.95% | 16.83% | 22.84% | 29.02% |
Profit Margin | 16.57% | 14.61% | 16.41% | 14.72% | 19.80% | 23.65% |
Free Cash Flow Margin | 11.08% | 12.32% | 23.74% | 21.59% | 12.50% | 10.25% |
EBITDA | 6,248 | 5,651 | 5,665 | 5,372 | 6,721 | 8,545 |
EBITDA Margin | 33.68% | 33.71% | 37.24% | 39.59% | 42.14% | 43.91% |
D&A For EBITDA | 2,971 | 2,940 | 2,934 | 3,088 | 3,078 | 2,898 |
EBIT | 3,277 | 2,712 | 2,730 | 2,284 | 3,643 | 5,647 |
EBIT Margin | 17.66% | 16.18% | 17.95% | 16.83% | 22.84% | 29.02% |
Effective Tax Rate | 17.92% | 17.75% | 19.51% | 20.48% | 21.58% | 19.95% |