Syscom Computer Engineering Co. (TPE:2453)
Taiwan · Delayed Price · Currency is TWD 52.20
-0.40 (-0.76%)
Feb 11, 2026, 1:30 PM CST
TPE:2453 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,304 | 6,933 | 6,384 | 5,951 | 5,870 | 5,758 | |
Revenue Growth (YoY) | 7.40% | 8.60% | 7.28% | 1.38% | 1.94% | -2.59% |
Cost of Revenue | 5,431 | 5,144 | 4,723 | 4,432 | 4,445 | 4,447 |
Gross Profit | 1,873 | 1,789 | 1,661 | 1,519 | 1,424 | 1,311 |
Selling, General & Admin | 1,319 | 1,233 | 1,126 | 1,024 | 949.92 | 910.95 |
Research & Development | 194.67 | 239.93 | 242.59 | 230.03 | 217.38 | 237.17 |
Operating Expenses | 1,515 | 1,474 | 1,375 | 1,254 | 1,169 | 1,148 |
Operating Income | 358.33 | 314.89 | 285.46 | 264.41 | 254.83 | 163.35 |
Interest Expense | -17.09 | -17.67 | -17.08 | -7.82 | -4.88 | -9.18 |
Interest & Investment Income | 14.3 | 12.91 | 10.44 | 4.04 | 4.34 | 6.16 |
Earnings From Equity Investments | 0.38 | 3.6 | -0.52 | 5.03 | 3.22 | 0.33 |
Currency Exchange Gain (Loss) | -0.79 | 0.89 | -1.81 | -10.3 | 2.59 | 5.88 |
Other Non Operating Income (Expenses) | 24.76 | 54.61 | 50.57 | 48.48 | 10.91 | 39.22 |
EBT Excluding Unusual Items | 379.88 | 369.22 | 327.06 | 303.84 | 271 | 205.76 |
Impairment of Goodwill | - | - | - | - | - | -8.49 |
Gain (Loss) on Sale of Investments | 0.01 | 1.49 | 2.31 | 0.43 | 0.41 | 5.44 |
Gain (Loss) on Sale of Assets | 0.28 | -0.29 | 0.14 | 0.38 | 0.45 | 17.19 |
Asset Writedown | - | - | - | - | - | -7 |
Pretax Income | 380.18 | 370.42 | 329.51 | 304.66 | 271.86 | 212.9 |
Income Tax Expense | 63.53 | 65.74 | 52.87 | 59.71 | 56.88 | 46.06 |
Earnings From Continuing Operations | 316.64 | 304.68 | 276.64 | 244.95 | 214.98 | 166.84 |
Minority Interest in Earnings | 0.97 | 1.71 | 1.66 | 5.79 | 0.85 | 3.12 |
Net Income | 317.61 | 306.4 | 278.29 | 250.73 | 215.82 | 169.96 |
Net Income to Common | 317.61 | 306.4 | 278.29 | 250.73 | 215.82 | 169.96 |
Net Income Growth | 6.85% | 10.10% | 10.99% | 16.17% | 26.98% | 31.60% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | -0.00% | 0.01% | -0.22% | 0.08% | -0.10% | 0.13% |
EPS (Basic) | 3.18 | 3.06 | 2.78 | 2.51 | 2.16 | 1.70 |
EPS (Diluted) | 3.18 | 3.06 | 2.78 | 2.50 | 2.15 | 1.69 |
EPS Growth | 6.94% | 10.07% | 11.20% | 16.28% | 27.22% | 31.01% |
Free Cash Flow | -121.75 | 189.2 | 594.28 | 163.57 | 151.62 | 510.77 |
Free Cash Flow Per Share | -1.22 | 1.89 | 5.93 | 1.63 | 1.51 | 5.08 |
Dividend Per Share | 2.600 | 2.600 | 2.400 | 2.200 | 1.900 | 1.500 |
Dividend Growth | 8.33% | 8.33% | 9.09% | 15.79% | 26.67% | 50.00% |
Gross Margin | 25.64% | 25.80% | 26.02% | 25.52% | 24.27% | 22.77% |
Operating Margin | 4.91% | 4.54% | 4.47% | 4.44% | 4.34% | 2.84% |
Profit Margin | 4.35% | 4.42% | 4.36% | 4.21% | 3.68% | 2.95% |
Free Cash Flow Margin | -1.67% | 2.73% | 9.31% | 2.75% | 2.58% | 8.87% |
EBITDA | 424.27 | 380.3 | 346.59 | 331.97 | 318.81 | 246.82 |
EBITDA Margin | 5.81% | 5.49% | 5.43% | 5.58% | 5.43% | 4.29% |
D&A For EBITDA | 65.93 | 65.41 | 61.13 | 67.56 | 63.98 | 83.47 |
EBIT | 358.33 | 314.89 | 285.46 | 264.41 | 254.83 | 163.35 |
EBIT Margin | 4.91% | 4.54% | 4.47% | 4.44% | 4.34% | 2.84% |
Effective Tax Rate | 16.71% | 17.75% | 16.05% | 19.60% | 20.92% | 21.63% |
Revenue as Reported | 7,304 | 6,933 | 6,384 | 5,951 | 5,870 | 5,758 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.