Syscom Computer Engineering Co. (TPE:2453)
Taiwan · Delayed Price · Currency is TWD 61.00
+0.90 (1.50%)
May 29, 2026, 1:30 PM CST
TPE:2453 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,543 | 7,433 | 6,933 | 6,384 | 5,951 | 5,870 | |
Revenue Growth (YoY) | 7.66% | 7.21% | 8.60% | 7.28% | 1.38% | 1.94% |
Cost of Revenue | 5,649 | 5,563 | 5,144 | 4,723 | 4,432 | 4,445 |
Gross Profit | 1,894 | 1,870 | 1,789 | 1,661 | 1,519 | 1,424 |
Selling, General & Admin | 1,364 | 1,332 | 1,233 | 1,126 | 1,024 | 949.92 |
Research & Development | 177.51 | 184.98 | 239.93 | 242.59 | 230.03 | 217.38 |
Operating Expenses | 1,542 | 1,517 | 1,474 | 1,375 | 1,254 | 1,169 |
Operating Income | 351.87 | 352.77 | 314.89 | 285.46 | 264.41 | 254.83 |
Interest Expense | -13.49 | -15.93 | -17.67 | -17.08 | -7.82 | -4.88 |
Interest & Investment Income | 15.09 | 15.1 | 12.91 | 10.44 | 4.04 | 4.34 |
Earnings From Equity Investments | 0.55 | -0.22 | 3.6 | -0.52 | 5.03 | 3.22 |
Currency Exchange Gain (Loss) | 2.8 | 2.8 | 0.89 | -1.81 | -10.3 | 2.59 |
Other Non Operating Income (Expenses) | 28.3 | 26.66 | 54.61 | 50.57 | 48.48 | 10.91 |
EBT Excluding Unusual Items | 385.12 | 381.18 | 369.22 | 327.06 | 303.84 | 271 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 1.49 | 2.31 | 0.43 | 0.41 |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | -0.29 | 0.14 | 0.38 | 0.45 |
Pretax Income | 385.38 | 381.44 | 370.42 | 329.51 | 304.66 | 271.86 |
Income Tax Expense | 74.23 | 71.16 | 65.74 | 52.87 | 59.71 | 56.88 |
Earnings From Continuing Operations | 311.14 | 310.28 | 304.68 | 276.64 | 244.95 | 214.98 |
Minority Interest in Earnings | 2.3 | 1.55 | 1.71 | 1.66 | 5.79 | 0.85 |
Net Income | 313.44 | 311.82 | 306.4 | 278.29 | 250.73 | 215.82 |
Net Income to Common | 313.44 | 311.82 | 306.4 | 278.29 | 250.73 | 215.82 |
Net Income Growth | 1.24% | 1.77% | 10.10% | 10.99% | 16.17% | 26.98% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | -0.23% | 0.03% | 0.01% | -0.22% | 0.08% | -0.10% |
EPS (Basic) | 3.13 | 3.12 | 3.06 | 2.78 | 2.51 | 2.16 |
EPS (Diluted) | 3.13 | 3.11 | 3.06 | 2.78 | 2.50 | 2.15 |
EPS Growth | 1.23% | 1.63% | 10.07% | 11.20% | 16.28% | 27.22% |
Free Cash Flow | 238.31 | 339.82 | 189.2 | 594.28 | 163.57 | 151.62 |
Free Cash Flow Per Share | 2.38 | 3.39 | 1.89 | 5.93 | 1.63 | 1.51 |
Dividend Per Share | 2.600 | 2.600 | 2.800 | 2.400 | 2.200 | 1.900 |
Dividend Growth | - | -7.14% | 16.67% | 9.09% | 15.79% | 26.67% |
Gross Margin | 25.10% | 25.16% | 25.80% | 26.02% | 25.52% | 24.27% |
Operating Margin | 4.67% | 4.75% | 4.54% | 4.47% | 4.44% | 4.34% |
Profit Margin | 4.15% | 4.20% | 4.42% | 4.36% | 4.21% | 3.68% |
Free Cash Flow Margin | 3.16% | 4.57% | 2.73% | 9.31% | 2.75% | 2.58% |
EBITDA | 419.8 | 418.6 | 380.3 | 346.59 | 331.97 | 318.81 |
EBITDA Margin | 5.57% | 5.63% | 5.49% | 5.43% | 5.58% | 5.43% |
D&A For EBITDA | 67.94 | 65.83 | 65.41 | 61.13 | 67.56 | 63.98 |
EBIT | 351.87 | 352.77 | 314.89 | 285.46 | 264.41 | 254.83 |
EBIT Margin | 4.67% | 4.75% | 4.54% | 4.47% | 4.44% | 4.34% |
Effective Tax Rate | 19.26% | 18.66% | 17.75% | 16.05% | 19.60% | 20.92% |
Revenue as Reported | 7,543 | 7,433 | 6,933 | 6,384 | 5,951 | 5,870 |