Visual Photonics Epitaxy Co., Ltd. (TPE: 2455)
Taiwan
· Delayed Price · Currency is TWD 168.00
0.00 (0.00%)
Dec 20, 2024, 1:30 PM CST
Visual Photonics Epitaxy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,456 | 2,694 | 2,604 | 3,609 | 2,645 | 2,531 | Upgrade
|
| Revenue Growth (YoY) | 52.69% | 3.47% | -27.85% | 36.43% | 4.51% | 22.73% | Upgrade
|
| Cost of Revenue | 2,025 | 1,585 | 1,515 | 2,089 | 1,531 | 1,497 | Upgrade
|
| Gross Profit | 1,431 | 1,109 | 1,089 | 1,520 | 1,114 | 1,034 | Upgrade
|
| Selling, General & Admin | 170.75 | 139.36 | 151.04 | 181.53 | 125.94 | 128.66 | Upgrade
|
| Research & Development | 389.62 | 427.49 | 358.01 | 281.66 | 299.35 | 256.6 | Upgrade
|
| Operating Expenses | 560.36 | 566.85 | 509.06 | 463.19 | 426.89 | 385.29 | Upgrade
|
| Operating Income | 870.41 | 542.07 | 579.95 | 1,057 | 687.52 | 648.98 | Upgrade
|
| Interest Expense | -12.75 | -13 | -6.56 | -6.67 | -7.49 | -8.29 | Upgrade
|
| Interest & Investment Income | 22.59 | 15.58 | 4.5 | 1.57 | 3.05 | 3.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.83 | -3.5 | 83.5 | -3.42 | - | -18.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.11 | 0.58 | 6.1 | 4.68 | -35.77 | 3.3 | Upgrade
|
| EBT Excluding Unusual Items | 889.19 | 541.72 | 667.48 | 1,053 | 647.3 | 628.6 | Upgrade
|
| Pretax Income | 889.19 | 541.72 | 667.48 | 1,053 | 647.3 | 628.6 | Upgrade
|
| Income Tax Expense | 162.62 | 91.49 | 122.76 | 197.6 | 114.72 | 114.28 | Upgrade
|
| Net Income | 726.57 | 450.23 | 544.73 | 855.08 | 532.59 | 514.33 | Upgrade
|
| Net Income to Common | 726.57 | 450.23 | 544.73 | 855.08 | 532.59 | 514.33 | Upgrade
|
| Net Income Growth | 143.09% | -17.35% | -36.30% | 60.55% | 3.55% | 29.50% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 184 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 185 | 186 | 186 | 186 | 185 | Upgrade
|
| Shares Change (YoY) | 0.19% | -0.36% | 0.08% | -0.19% | 0.70% | 0.06% | Upgrade
|
| EPS (Basic) | 3.93 | 2.43 | 2.95 | 4.62 | 2.88 | 2.79 | Upgrade
|
| EPS (Diluted) | 3.92 | 2.43 | 2.93 | 4.60 | 2.86 | 2.78 | Upgrade
|
| EPS Growth | 142.65% | -17.06% | -36.30% | 60.84% | 2.88% | 29.30% | Upgrade
|
| Free Cash Flow | 1,105 | 501.04 | 225.64 | 711.22 | 756.1 | 501.75 | Upgrade
|
| Free Cash Flow Per Share | 5.96 | 2.70 | 1.21 | 3.83 | 4.06 | 2.71 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.300 | 4.000 | 2.590 | 2.500 | Upgrade
|
| Dividend Growth | -4.35% | -4.35% | -42.50% | 54.44% | 3.60% | 23.15% | Upgrade
|
| Gross Margin | 41.40% | 41.16% | 41.83% | 42.11% | 42.13% | 40.87% | Upgrade
|
| Operating Margin | 25.19% | 20.12% | 22.27% | 29.28% | 25.99% | 25.64% | Upgrade
|
| Profit Margin | 21.03% | 16.71% | 20.92% | 23.70% | 20.14% | 20.32% | Upgrade
|
| Free Cash Flow Margin | 31.99% | 18.60% | 8.67% | 19.71% | 28.59% | 19.82% | Upgrade
|
| EBITDA | 1,155 | 822.74 | 821.01 | 1,327 | 972.81 | 902.9 | Upgrade
|
| EBITDA Margin | 33.42% | 30.54% | 31.53% | 36.78% | 36.78% | 35.67% | Upgrade
|
| D&A For EBITDA | 284.48 | 280.67 | 241.06 | 270.68 | 285.29 | 253.92 | Upgrade
|
| EBIT | 870.41 | 542.07 | 579.95 | 1,057 | 687.52 | 648.98 | Upgrade
|
| EBIT Margin | 25.19% | 20.12% | 22.27% | 29.28% | 25.99% | 25.64% | Upgrade
|
| Effective Tax Rate | 18.29% | 16.89% | 18.39% | 18.77% | 17.72% | 18.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.