Visual Photonics Epitaxy Co., Ltd. (TPE:2455)
Taiwan · Delayed Price · Currency is TWD 156.50
+7.50 (5.03%)
Nov 13, 2025, 1:35 PM CST
Visual Photonics Epitaxy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,143 | 3,241 | 2,694 | 2,604 | 3,609 | 2,645 | Upgrade | |
Revenue Growth (YoY) | -9.05% | 20.31% | 3.48% | -27.85% | 36.43% | 4.51% | Upgrade |
Cost of Revenue | 2,021 | 1,962 | 1,585 | 1,515 | 2,089 | 1,531 | Upgrade |
Gross Profit | 1,122 | 1,279 | 1,109 | 1,089 | 1,520 | 1,114 | Upgrade |
Selling, General & Admin | 157.22 | 169.06 | 139.36 | 151.04 | 181.53 | 125.94 | Upgrade |
Research & Development | 382.68 | 388.69 | 427.49 | 358.01 | 281.66 | 299.35 | Upgrade |
Operating Expenses | 539.9 | 557.75 | 566.85 | 509.06 | 463.19 | 426.89 | Upgrade |
Operating Income | 582.38 | 721.21 | 542.07 | 579.95 | 1,057 | 687.52 | Upgrade |
Interest Expense | -8.48 | -11.19 | -13 | -6.56 | -6.67 | -7.49 | Upgrade |
Interest & Investment Income | 22.87 | 24.96 | 15.58 | 4.5 | 1.57 | 3.05 | Upgrade |
Currency Exchange Gain (Loss) | 73.16 | 73.16 | -3.5 | 83.5 | -3.42 | - | Upgrade |
Other Non Operating Income (Expenses) | -84.52 | 9.53 | 0.58 | 6.1 | 4.68 | -35.77 | Upgrade |
EBT Excluding Unusual Items | 585.41 | 817.67 | 541.72 | 667.48 | 1,053 | 647.3 | Upgrade |
Pretax Income | 585.41 | 817.67 | 541.72 | 667.48 | 1,053 | 647.3 | Upgrade |
Income Tax Expense | 98.49 | 146.62 | 91.49 | 122.76 | 197.6 | 114.72 | Upgrade |
Net Income | 486.92 | 671.06 | 450.23 | 544.73 | 855.08 | 532.59 | Upgrade |
Net Income to Common | 486.92 | 671.06 | 450.23 | 544.73 | 855.08 | 532.59 | Upgrade |
Net Income Growth | -32.98% | 49.05% | -17.35% | -36.30% | 60.55% | 3.55% | Upgrade |
Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 | Upgrade |
Shares Outstanding (Diluted) | 185 | 186 | 185 | 186 | 186 | 186 | Upgrade |
Shares Change (YoY) | -0.12% | 0.09% | -0.36% | 0.08% | -0.19% | 0.70% | Upgrade |
EPS (Basic) | 2.64 | 3.63 | 2.43 | 2.95 | 4.62 | 2.88 | Upgrade |
EPS (Diluted) | 2.63 | 3.62 | 2.43 | 2.93 | 4.60 | 2.86 | Upgrade |
EPS Growth | -32.91% | 48.97% | -17.07% | -36.30% | 60.84% | 2.88% | Upgrade |
Free Cash Flow | 413.08 | 1,042 | 501.04 | 225.64 | 711.22 | 756.1 | Upgrade |
Free Cash Flow Per Share | 2.23 | 5.62 | 2.70 | 1.21 | 3.83 | 4.06 | Upgrade |
Dividend Per Share | 3.218 | 3.218 | 2.200 | 2.300 | 4.000 | 2.590 | Upgrade |
Dividend Growth | 46.26% | 46.26% | -4.35% | -42.50% | 54.44% | 3.60% | Upgrade |
Gross Margin | 35.71% | 39.46% | 41.16% | 41.83% | 42.12% | 42.13% | Upgrade |
Operating Margin | 18.53% | 22.25% | 20.12% | 22.27% | 29.28% | 25.99% | Upgrade |
Profit Margin | 15.49% | 20.70% | 16.71% | 20.92% | 23.70% | 20.14% | Upgrade |
Free Cash Flow Margin | 13.14% | 32.15% | 18.60% | 8.67% | 19.71% | 28.59% | Upgrade |
EBITDA | 868.35 | 1,005 | 822.74 | 821.01 | 1,327 | 972.81 | Upgrade |
EBITDA Margin | 27.63% | 31.02% | 30.54% | 31.53% | 36.78% | 36.78% | Upgrade |
D&A For EBITDA | 285.98 | 284.27 | 280.67 | 241.06 | 270.68 | 285.29 | Upgrade |
EBIT | 582.38 | 721.21 | 542.07 | 579.95 | 1,057 | 687.52 | Upgrade |
EBIT Margin | 18.53% | 22.25% | 20.12% | 22.27% | 29.28% | 25.99% | Upgrade |
Effective Tax Rate | 16.82% | 17.93% | 16.89% | 18.39% | 18.77% | 17.72% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.