ELAN Microelectronics Corporation (TPE: 2458)
Taiwan
· Delayed Price · Currency is TWD 148.50
+0.50 (0.34%)
Nov 15, 2024, 1:30 PM CST
ELAN Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,770 | 12,059 | 13,030 | 18,328 | 15,100 | 9,488 | Upgrade
|
| Revenue Growth (YoY) | 17.02% | -7.46% | -28.90% | 21.38% | 59.15% | 9.67% | Upgrade
|
| Cost of Revenue | 6,615 | 6,628 | 7,043 | 9,212 | 8,045 | 5,074 | Upgrade
|
| Gross Profit | 6,155 | 5,431 | 5,987 | 9,116 | 7,054 | 4,414 | Upgrade
|
| Selling, General & Admin | 839.27 | 844.42 | 1,044 | 1,142 | 971.77 | 746.76 | Upgrade
|
| Research & Development | 2,246 | 2,149 | 2,165 | 2,315 | 1,858 | 1,596 | Upgrade
|
| Other Operating Expenses | 0.62 | -1.43 | - | -0.56 | 0.26 | -2.76 | Upgrade
|
| Operating Expenses | 3,085 | 2,996 | 3,203 | 3,451 | 2,837 | 2,333 | Upgrade
|
| Operating Income | 3,070 | 2,434 | 2,784 | 5,665 | 4,217 | 2,081 | Upgrade
|
| Interest Expense | -13.23 | -13.43 | -13.93 | -9.85 | -5.71 | -9.47 | Upgrade
|
| Interest & Investment Income | 175.07 | 76.2 | 128.27 | 52.5 | 76.47 | 66.71 | Upgrade
|
| Earnings From Equity Investments | -86.71 | -35.48 | -50.72 | 31.09 | 23.11 | 45.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.69 | 5.71 | 223.36 | -55.14 | -134.16 | -26.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 66.21 | 60.72 | 48.07 | 20.64 | 14.58 | 51.49 | Upgrade
|
| EBT Excluding Unusual Items | 3,175 | 2,528 | 3,120 | 5,704 | 4,191 | 2,209 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30.22 | -56.24 | -416.26 | 351.9 | -294.75 | 601.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.18 | 0.85 | -0.44 | -0.35 | -3.03 | -0.68 | Upgrade
|
| Asset Writedown | - | - | - | 3.93 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.16 | 1.2 | - | - | Upgrade
|
| Pretax Income | 3,205 | 2,473 | 2,703 | 6,061 | 3,894 | 2,810 | Upgrade
|
| Income Tax Expense | 635.45 | 487.77 | 669.56 | 1,034 | 700.65 | 344.92 | Upgrade
|
| Earnings From Continuing Operations | 2,569 | 1,985 | 2,033 | 5,028 | 3,193 | 2,465 | Upgrade
|
| Minority Interest in Earnings | 140.16 | 158.49 | 118.26 | 74.91 | 52.77 | 32 | Upgrade
|
| Net Income | 2,709 | 2,144 | 2,152 | 5,102 | 3,246 | 2,497 | Upgrade
|
| Net Income to Common | 2,709 | 2,144 | 2,152 | 5,102 | 3,246 | 2,497 | Upgrade
|
| Net Income Growth | 67.80% | -0.38% | -57.83% | 57.20% | 30.00% | 60.09% | Upgrade
|
| Shares Outstanding (Basic) | 285 | 285 | 285 | 289 | 291 | 291 | Upgrade
|
| Shares Outstanding (Diluted) | 289 | 287 | 289 | 294 | 296 | 296 | Upgrade
|
| Shares Change (YoY) | 0.32% | -0.58% | -1.76% | -0.54% | 0.04% | -21.87% | Upgrade
|
| EPS (Basic) | 9.49 | 7.53 | 7.56 | 17.64 | 11.14 | 8.57 | Upgrade
|
| EPS (Diluted) | 9.39 | 7.46 | 7.44 | 17.34 | 10.97 | 8.44 | Upgrade
|
| EPS Growth | 67.44% | 0.27% | -57.09% | 58.07% | 29.98% | 104.85% | Upgrade
|
| Free Cash Flow | 2,461 | 3,507 | 584.59 | 5,109 | 3,156 | 1,601 | Upgrade
|
| Free Cash Flow Per Share | 8.53 | 12.20 | 2.02 | 17.36 | 10.67 | 5.41 | Upgrade
|
| Dividend Per Share | 7.059 | 5.099 | 6.130 | 13.810 | 9.000 | 6.500 | Upgrade
|
| Dividend Growth | -13.60% | -16.83% | -55.61% | 53.44% | 38.46% | 30.00% | Upgrade
|
| Gross Margin | 48.20% | 45.04% | 45.95% | 49.74% | 46.72% | 46.52% | Upgrade
|
| Operating Margin | 24.04% | 20.19% | 21.37% | 30.91% | 27.93% | 21.94% | Upgrade
|
| Profit Margin | 21.22% | 17.78% | 16.51% | 27.84% | 21.50% | 26.31% | Upgrade
|
| Free Cash Flow Margin | 19.27% | 29.08% | 4.49% | 27.88% | 20.90% | 16.87% | Upgrade
|
| EBITDA | 3,224 | 2,628 | 2,969 | 5,807 | 4,327 | 2,145 | Upgrade
|
| EBITDA Margin | 25.25% | 21.79% | 22.78% | 31.68% | 28.66% | 22.60% | Upgrade
|
| D&A For EBITDA | 154.41 | 193.04 | 184.43 | 141.67 | 109.92 | 63.31 | Upgrade
|
| EBIT | 3,070 | 2,434 | 2,784 | 5,665 | 4,217 | 2,081 | Upgrade
|
| EBIT Margin | 24.04% | 20.19% | 21.37% | 30.91% | 27.93% | 21.94% | Upgrade
|
| Effective Tax Rate | 19.83% | 19.73% | 24.77% | 17.05% | 17.99% | 12.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.