ELAN Microelectronics Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3,285	2,400	3,273	2,614	2,664	4,255
Short-Term Investments	213.65	1,409	863.58	1,427	266.39	1,725
Trading Asset Securities	430.31	379.9	404.27	374.1	522.25	772.63
Cash & Short-Term Investments	3,929	4,189	4,540	4,415	3,452	6,753
Cash Growth	7.78%	-7.75%	2.84%	27.88%	-48.87%	17.73%
Accounts Receivable	1,376	1,236	1,229	1,116	719.41	1,794
Other Receivables	914.97	952	983.55	916.76	760.83	1,177
Receivables	2,291	2,188	2,212	2,033	1,480	2,971
Inventory	1,693	1,583	1,746	2,111	3,731	2,314
Prepaid Expenses	46.39	47.52	152.5	38.45	58.8	32.05
Other Current Assets	-	3.36	10.44	25.62	-	-
Total Current Assets	7,960	8,010	8,662	8,624	8,722	12,070
Property, Plant & Equipment	5,934	5,161	3,591	2,343	1,851	1,791
Long-Term Investments	2,123	1,871	2,158	2,331	2,028	2,416
Goodwill	-	222.05	222.05	222.05	238.29	176.84
Other Intangible Assets	640.83	169.54	267.32	376.02	366.42	247.81
Long-Term Deferred Tax Assets	52.63	52.63	47.89	52.7	45.69	39.99
Other Long-Term Assets	130.51	86.4	67.59	71.18	73.43	191.69
Total Assets	16,841	15,572	15,017	14,019	13,325	16,933

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	1,105	981.67	1,021	1,185	721.45	1,706
Accrued Expenses	-	487.5	557	425	375	821
Short-Term Debt	257	200	130	40	80	30
Current Portion of Long-Term Debt	-	-	-	-	40	-
Current Portion of Leases	23.68	23.93	27.45	27.99	29.53	21.69
Current Income Taxes Payable	389.02	322.53	488.74	229.78	309.29	1,020
Other Current Liabilities	1,718	1,142	1,363	1,416	1,064	1,253
Total Current Liabilities	3,493	3,158	3,588	3,324	2,619	4,853
Long-Term Debt	913.46	968.64	468.64	468.64	-	-
Long-Term Leases	676.76	675.47	689.43	689.41	705.77	671.68
Pension & Post-Retirement Benefits	-	239.84	237.88	268.58	309.48	396.99
Long-Term Deferred Tax Liabilities	-	-	20.43	0.3	3.37	1.07
Other Long-Term Liabilities	247.02	74.21	12.18	41.19	65.21	36.64
Total Liabilities	5,330	5,116	5,016	4,792	3,703	5,959

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	3,039	3,039	3,039	3,039	3,039	3,039
Additional Paid-In Capital	1,319	1,182	1,139	936.88	838.43	631.18
Retained Earnings	7,258	6,996	6,475	5,837	6,108	7,984
Treasury Stock	-213.77	-833.38	-849	-1,106	-1,106	-1,106
Comprehensive Income & Other	-39.69	-67.32	-31.06	113.8	11.08	195.09
Total Common Equity	11,362	10,316	9,773	8,820	8,890	10,743
Minority Interest	148.92	139.4	227.68	407.61	732.53	230.89
Shareholders' Equity	11,511	10,456	10,001	9,227	9,622	10,974
Total Liabilities & Equity	16,841	15,572	15,017	14,019	13,325	16,933

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	1,871	1,868	1,316	1,226	855.3	723.37
Net Cash (Debt)	2,058	2,320	3,225	3,189	2,597	6,029
Net Cash Growth	-11.61%	-28.05%	1.13%	22.79%	-56.93%	9.89%
Net Cash Per Share	7.09	7.99	11.14	11.09	8.98	20.48
Filing Date Shares Outstanding	286.32	286.32	286.22	284.59	284.59	284.59
Total Common Shares Outstanding	286.32	286.32	286.22	284.59	284.59	284.59
Working Capital	4,467	4,852	5,075	5,299	6,103	7,217
Book Value Per Share	39.68	36.03	34.15	30.99	31.24	37.75
Tangible Book Value	10,722	9,925	9,284	8,222	8,285	10,318
Tangible Book Value Per Share	37.45	34.66	32.44	28.89	29.11	36.26
Land	-	230.79	230.79	230.79	230.79	230.79
Buildings	-	1,165	1,165	1,165	1,165	1,178
Machinery	-	4,645	2,966	1,610	1,025	869.97