K Laser Technology Inc. (TPE:2461)
16.00
-0.40 (-2.44%)
Feb 2, 2026, 1:35 PM CST
K Laser Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,273 | 5,503 | 5,679 | 6,422 | 6,146 | 5,439 | |
Revenue Growth (YoY) | -6.40% | -3.11% | -11.56% | 4.48% | 13.00% | 4.62% |
Cost of Revenue | 4,149 | 4,266 | 4,470 | 5,265 | 4,909 | 4,175 |
Gross Profit | 1,124 | 1,237 | 1,209 | 1,157 | 1,237 | 1,264 |
Selling, General & Admin | 851.47 | 889.32 | 890.15 | 838.38 | 824 | 764.15 |
Research & Development | 248.43 | 280.53 | 318.57 | 332.3 | 261.63 | 254.9 |
Operating Expenses | 1,122 | 1,202 | 1,213 | 1,173 | 1,021 | 1,035 |
Operating Income | 2.53 | 34.13 | -3.54 | -16.36 | 216.44 | 228.72 |
Interest Expense | -40.4 | -35.88 | -43.59 | -35.46 | -31.68 | -38.56 |
Interest & Investment Income | 26.85 | 33.78 | 33.01 | 18.65 | 20.76 | 12.53 |
Earnings From Equity Investments | -18.31 | -30.91 | -6.6 | 5.56 | 25.14 | 31.55 |
Currency Exchange Gain (Loss) | 9.95 | 43.39 | 29.12 | 159.2 | -2.6 | -23.65 |
Other Non Operating Income (Expenses) | 24.88 | 57.72 | 8.29 | 207.48 | 14.34 | 9.82 |
EBT Excluding Unusual Items | 5.5 | 102.23 | 16.69 | 339.07 | 242.39 | 220.41 |
Impairment of Goodwill | -42.72 | -42.72 | - | - | -43.03 | - |
Gain (Loss) on Sale of Investments | 3.21 | 198.57 | 5.3 | -0.33 | 213.86 | 22.64 |
Gain (Loss) on Sale of Assets | -31.46 | -16.38 | -20.49 | -7.3 | -4.15 | -2.21 |
Asset Writedown | - | - | -39.08 | -88.23 | - | -8.74 |
Pretax Income | -65.48 | 241.69 | -37.59 | 243.21 | 409.07 | 232.1 |
Income Tax Expense | 60.74 | 54.29 | 45.71 | 131.28 | 67 | 40.96 |
Earnings From Continuing Operations | -126.22 | 187.4 | -83.29 | 111.93 | 342.07 | 191.14 |
Minority Interest in Earnings | 40.03 | 79.25 | 187.39 | 165.35 | 21.65 | -46.73 |
Net Income | -86.19 | 266.65 | 104.1 | 277.28 | 363.73 | 144.41 |
Net Income to Common | -86.19 | 266.65 | 104.1 | 277.28 | 363.73 | 144.41 |
Net Income Growth | - | 156.15% | -62.46% | -23.77% | 151.87% | - |
Shares Outstanding (Basic) | 169 | 168 | 159 | 153 | 150 | 151 |
Shares Outstanding (Diluted) | 169 | 192 | 189 | 187 | 171 | 152 |
Shares Change (YoY) | -11.46% | 1.25% | 1.36% | 9.25% | 12.70% | -0.04% |
EPS (Basic) | -0.51 | 1.59 | 0.66 | 1.82 | 2.42 | 0.96 |
EPS (Diluted) | -0.51 | 1.40 | 0.56 | 1.50 | 2.14 | 0.95 |
EPS Growth | - | 148.44% | -62.45% | -29.95% | 125.70% | - |
Free Cash Flow | -740.14 | -890.52 | -135.58 | -177.36 | -67.21 | 219.3 |
Free Cash Flow Per Share | -4.38 | -4.65 | -0.72 | -0.95 | -0.39 | 1.45 |
Dividend Per Share | 0.800 | 1.000 | 0.660 | 1.800 | 1.740 | 0.960 |
Dividend Growth | -6.98% | 51.52% | -63.33% | 3.45% | 81.25% | - |
Gross Margin | 21.32% | 22.47% | 21.29% | 18.01% | 20.13% | 23.24% |
Operating Margin | 0.05% | 0.62% | -0.06% | -0.26% | 3.52% | 4.21% |
Profit Margin | -1.64% | 4.85% | 1.83% | 4.32% | 5.92% | 2.66% |
Free Cash Flow Margin | -14.04% | -16.18% | -2.39% | -2.76% | -1.09% | 4.03% |
EBITDA | 195.04 | 198.67 | 188.48 | 189.02 | 394.83 | 412.01 |
EBITDA Margin | 3.70% | 3.61% | 3.32% | 2.94% | 6.42% | 7.58% |
D&A For EBITDA | 192.5 | 164.54 | 192.02 | 205.38 | 178.4 | 183.28 |
EBIT | 2.53 | 34.13 | -3.54 | -16.36 | 216.44 | 228.72 |
EBIT Margin | 0.05% | 0.62% | -0.06% | -0.26% | 3.52% | 4.21% |
Effective Tax Rate | - | 22.46% | - | 53.98% | 16.38% | 17.65% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.