Mirle Automation Corporation (TPE: 2464)
Taiwan
· Delayed Price · Currency is TWD 72.80
+1.00 (1.39%)
Jan 20, 2025, 1:30 PM CST
Mirle Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,424 | 8,813 | 10,769 | 9,861 | 8,909 | 12,507 | Upgrade
|
| Revenue Growth (YoY) | -21.64% | -18.17% | 9.20% | 10.69% | -28.77% | -13.18% | Upgrade
|
| Cost of Revenue | 6,022 | 7,290 | 8,892 | 7,816 | 7,025 | 10,182 | Upgrade
|
| Gross Profit | 1,403 | 1,523 | 1,877 | 2,045 | 1,883 | 2,326 | Upgrade
|
| Selling, General & Admin | 797.1 | 861.83 | 1,020 | 965.39 | 793.1 | 929.02 | Upgrade
|
| Research & Development | 491.7 | 504.1 | 499.12 | 396.12 | 422.97 | 528.98 | Upgrade
|
| Other Operating Expenses | 64.67 | 72.78 | - | - | 0.03 | - | Upgrade
|
| Operating Expenses | 1,425 | 1,517 | 1,516 | 1,353 | 1,216 | 1,446 | Upgrade
|
| Operating Income | -22.29 | 6.39 | 360.57 | 691.94 | 667.27 | 879.75 | Upgrade
|
| Interest Expense | -59.46 | -50.82 | -22.18 | -11.66 | -13.66 | -16.14 | Upgrade
|
| Interest & Investment Income | 30.19 | 24.58 | 25.92 | 20.98 | 23 | 23.17 | Upgrade
|
| Earnings From Equity Investments | -28.48 | -43.53 | -31.51 | -29.12 | -20.92 | -10.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.88 | -5.24 | 253.72 | -79.6 | -130.77 | -61.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.1 | 22.6 | 7.23 | 24.22 | 50.94 | 33.79 | Upgrade
|
| EBT Excluding Unusual Items | -54.83 | -46.01 | 593.76 | 616.75 | 575.87 | 848.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.26 | 0.26 | 0.19 | 0.38 | 0.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 282.37 | 281.77 | -3.45 | -0.54 | 1.7 | -0.39 | Upgrade
|
| Legal Settlements | 8 | 8 | 3.81 | - | - | - | Upgrade
|
| Other Unusual Items | 0.07 | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 235.88 | 244.03 | 594.3 | 616.6 | 577.77 | 847.69 | Upgrade
|
| Income Tax Expense | 34 | 61.27 | 72.23 | 85.2 | 64.39 | 166.02 | Upgrade
|
| Earnings From Continuing Operations | 201.87 | 182.76 | 522.07 | 531.4 | 513.38 | 681.67 | Upgrade
|
| Minority Interest in Earnings | -10.31 | -7.79 | -7.35 | -3.51 | -0.02 | 0 | Upgrade
|
| Net Income | 191.56 | 174.97 | 514.72 | 527.9 | 513.37 | 681.67 | Upgrade
|
| Net Income to Common | 191.56 | 174.97 | 514.72 | 527.9 | 513.37 | 681.67 | Upgrade
|
| Net Income Growth | 248.72% | -66.01% | -2.50% | 2.83% | -24.69% | -28.53% | Upgrade
|
| Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.05% | 0.01% | -0.02% | -0.04% | -0.01% | Upgrade
|
| EPS (Basic) | 0.98 | 0.89 | 2.63 | 2.70 | 2.63 | 3.49 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.89 | 2.63 | 2.70 | 2.62 | 3.48 | Upgrade
|
| EPS Growth | 249.90% | -66.16% | -2.59% | 3.05% | -24.71% | -28.54% | Upgrade
|
| Free Cash Flow | 400.44 | -779.04 | -1,945 | 726.94 | 741.2 | 340.57 | Upgrade
|
| Free Cash Flow Per Share | 2.05 | -3.98 | -9.94 | 3.71 | 3.79 | 1.74 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 1.800 | 2.200 | 2.000 | 2.500 | Upgrade
|
| Dividend Growth | -72.22% | -72.22% | -18.18% | 10.00% | -20.00% | -24.24% | Upgrade
|
| Gross Margin | 18.89% | 17.28% | 17.43% | 20.74% | 21.14% | 18.59% | Upgrade
|
| Operating Margin | -0.30% | 0.07% | 3.35% | 7.02% | 7.49% | 7.03% | Upgrade
|
| Profit Margin | 2.58% | 1.99% | 4.78% | 5.35% | 5.76% | 5.45% | Upgrade
|
| Free Cash Flow Margin | 5.39% | -8.84% | -18.06% | 7.37% | 8.32% | 2.72% | Upgrade
|
| EBITDA | 120.41 | 166.9 | 514.8 | 827.29 | 792.25 | 1,010 | Upgrade
|
| EBITDA Margin | 1.62% | 1.89% | 4.78% | 8.39% | 8.89% | 8.08% | Upgrade
|
| D&A For EBITDA | 142.69 | 160.51 | 154.23 | 135.36 | 124.98 | 130.38 | Upgrade
|
| EBIT | -22.29 | 6.39 | 360.57 | 691.94 | 667.27 | 879.75 | Upgrade
|
| EBIT Margin | -0.30% | 0.07% | 3.35% | 7.02% | 7.49% | 7.03% | Upgrade
|
| Effective Tax Rate | 14.42% | 25.11% | 12.15% | 13.82% | 11.14% | 19.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.