Mirle Automation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,742	12,779	17,140	7,039	7,401	8,554
Market Cap Growth	107.28%	-25.44%	143.49%	-4.89%	-13.49%	-0.57%
Enterprise Value	22,684	14,295	18,519	8,930	8,281	8,044
Last Close Price	115.00	61.90	83.30	35.26	35.32	38.48
PE Ratio	-	-	166.38	40.23	14.38	16.20
Forward PE	79.31	11.79	11.79	11.79	11.79	11.79
PS Ratio	3.48	1.91	2.28	0.80	0.69	0.87
PB Ratio	4.67	2.55	3.27	1.66	1.70	2.03
P/TBV Ratio	4.82	2.64	3.38	1.72	1.76	2.09
P/FCF Ratio	23.97	17.95	18.21	-	-	11.77
P/OCF Ratio	23.35	16.97	17.22	-	-	8.54
EV/Sales Ratio	3.33	2.14	2.47	1.01	0.77	0.82
EV/EBITDA Ratio	-	246.52	98.35	53.50	16.09	9.72
EV/EBIT Ratio	-	-	395.66	1392.93	22.97	11.63
EV/FCF Ratio	22.90	20.08	19.67	-	-	11.07
Debt / Equity Ratio	0.14	0.47	0.45	0.85	0.70	0.43
Debt / EBITDA Ratio	7.13	28.11	11.05	18.17	5.59	2.09
Debt / FCF Ratio	0.73	3.32	2.53	-	-	2.47
Net Debt / Equity Ratio	-0.22	0.03	0.13	0.52	0.24	-0.35
Net Debt / EBITDA Ratio	-13.79	2.28	3.49	13.10	2.04	-1.77
Net Debt / FCF Ratio	-1.13	0.19	0.70	-2.80	-0.54	-2.01
Asset Turnover	0.58	0.56	0.61	0.70	0.87	0.86
Inventory Turnover	5.25	4.78	5.53	5.50	5.63	5.20
Quick Ratio	1.06	1.09	1.24	1.11	1.03	1.19
Current Ratio	1.26	1.29	1.47	1.26	1.27	1.45
Return on Equity (ROE)	-2.40%	-3.29%	2.33%	4.26%	12.20%	12.77%
Return on Assets (ROA)	-0.29%	-0.40%	0.24%	0.03%	1.81%	3.76%
Return on Invested Capital (ROIC)	-1.18%	-1.40%	0.69%	0.08%	7.78%	21.05%
Return on Capital Employed (ROCE)	-1.00%	-1.40%	0.70%	0.10%	6.30%	11.60%
Earnings Yield	-0.53%	-1.35%	0.60%	2.49%	6.96%	6.17%
FCF Yield	4.17%	5.57%	5.49%	-11.08%	-26.28%	8.50%
Dividend Yield	0.31%	-	0.42%	1.42%	5.10%	5.72%
Payout Ratio	-	-	94.91%	201.15%	83.57%	74.08%
Buyback Yield / Dilution	-3.36%	-3.56%	-0.96%	0.05%	-0.01%	0.01%
Total Shareholder Return	-3.06%	-3.56%	-0.54%	1.47%	5.09%	5.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.