Mirle Automation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,679	17,140	7,039	7,401	8,554	8,603
Market Cap Growth	-1.69%	143.49%	-4.89%	-13.49%	-0.57%	10.83%
Enterprise Value	16,194	18,519	8,930	8,281	8,044	9,030
Last Close Price	71.10	83.30	35.26	35.32	38.48	36.91
PE Ratio	-	166.38	40.23	14.38	16.20	16.76
Forward PE	245.17	11.79	11.79	11.79	11.79	11.79
PS Ratio	2.06	2.28	0.80	0.69	0.87	0.97
PB Ratio	2.96	3.27	1.66	1.70	2.03	2.09
P/TBV Ratio	3.07	3.38	1.72	1.76	2.09	2.15
P/FCF Ratio	150.25	18.21	-	-	11.77	11.61
P/OCF Ratio	111.53	17.22	-	-	8.54	7.95
EV/Sales Ratio	2.27	2.47	1.01	0.77	0.82	1.01
EV/EBITDA Ratio	150.66	99.98	53.50	16.09	9.72	11.40
EV/EBIT Ratio	-	395.66	1392.93	22.97	11.63	13.53
EV/FCF Ratio	165.77	19.67	-	-	11.07	12.18
Debt / Equity Ratio	0.64	0.45	0.85	0.70	0.43	0.40
Debt / EBITDA Ratio	17.25	11.05	18.17	5.59	2.09	2.00
Debt / FCF Ratio	32.42	2.53	-	-	2.47	2.22
Net Debt / Equity Ratio	0.29	0.13	0.52	0.24	-0.35	-0.29
Net Debt / EBITDA Ratio	9.41	3.55	13.10	2.04	-1.77	-1.51
Net Debt / FCF Ratio	14.86	0.70	-2.80	-0.54	-2.01	-1.61
Asset Turnover	0.59	0.61	0.70	0.87	0.86	0.79
Inventory Turnover	6.00	5.53	5.50	5.63	5.20	3.75
Quick Ratio	1.01	1.24	1.11	1.03	1.19	1.18
Current Ratio	1.18	1.47	1.26	1.27	1.45	1.47
Return on Equity (ROE)	-1.17%	2.33%	4.26%	12.20%	12.77%	12.55%
Return on Assets (ROA)	0.11%	0.24%	0.03%	1.81%	3.76%	3.68%
Return on Invested Capital (ROIC)	0.36%	0.69%	0.08%	7.78%	21.05%	19.85%
Return on Capital Employed (ROCE)	0.40%	0.70%	0.10%	6.30%	11.60%	11.60%
Earnings Yield	-0.41%	0.60%	2.49%	6.96%	6.17%	5.97%
FCF Yield	0.67%	5.49%	-11.08%	-26.28%	8.50%	8.62%
Dividend Yield	0.49%	0.42%	1.42%	5.10%	5.72%	5.42%
Payout Ratio	-	94.91%	201.15%	83.57%	74.08%	95.22%
Buyback Yield / Dilution	-4.41%	-0.96%	0.05%	-0.01%	0.01%	0.04%
Total Shareholder Return	-3.92%	-0.54%	1.47%	5.09%	5.73%	5.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.